| Revenue | DKK 8,8M | -19% |
| EBITDA | DKK 3,1M | -37% |
| Net profit | DKK 2,1M | -41% |
| Total assets | DKK 21,5M | -3% |
| Equity | DKK 12,2M | -11% |
| Employees | 14 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.483 | 11.058 | 9.583 | 11.343 | 8.419 | 6.444 | 4.251 | 19.004 | 13.107 | 10.139 | 9.668 | 10.890 | 8.840 |
| Staff expenses | -5.341 | -6.106 | -5.088 | -5.482 | -3.286 | -3.340 | -3.145 | -6.368 | -5.931 | -5.378 | -5.235 | -5.884 | -5.697 |
| EBITDA | 3.142 | 4.952 | 4.496 | 5.861 | 5.134 | 3.104 | 1.107 | 12.636 | 7.176 | 4.761 | 4.433 | 5.006 | 3.143 |
| Depreciation & amort. | -1.052 | 1.696 | 1.132 | -1.461 | -1.160 | -650 | -619 | -672 | -665 | -620 | -608 | -554 | -542 |
| EBIT | 2.090 | 3.256 | 3.364 | 4.400 | 3.974 | 2.454 | 488 | 11.964 | 6.510 | 4.142 | 3.824 | 4.452 | 2.601 |
| Net financials | -749 | -630 | 87 | -142 | -225 | -540 | -175 | -203 | -103 | -148 | -59 | 170 | 89 |
| Profit before tax | 1.341 | 2.626 | 3.451 | 4.257 | 3.749 | 1.914 | 313 | 11.761 | 6.408 | 3.994 | 3.765 | 4.622 | 2.691 |
| Tax | 1.070 | 831 | 806 | 995 | 770 | 399 | 73 | 2.531 | 1.381 | 857 | 811 | 993 | 565 |
| Net profit | 271 | 1.794 | 2.645 | 3.263 | 2.979 | 1.515 | 240 | 9.230 | 5.026 | 3.137 | 2.954 | 3.629 | 2.125 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.231 | 20.739 | 21.124 | 23.075 | 18.114 | 17.652 | 21.721 | 31.190 | 22.701 | 28.982 | 20.119 | 22.168 | 21.539 |
| Equity | 14.916 | 10.561 | 5.706 | 8.968 | 6.832 | 5.107 | 5.347 | 14.007 | 11.033 | 11.170 | 12.125 | 13.653 | 12.179 |
| Long-term debt | 0 | 0 | 830 | 1.026 | 763 | 7.430 | 7.284 | 7.645 | 5.552 | 3.908 | 829 | 1.017 | 615 |
| Short-term debt | 12.464 | 7.328 | 11.738 | 11.014 | 9.453 | 4.957 | 8.906 | 9.377 | 5.993 | 13.778 | 7.058 | 7.413 | 8.711 |
| Total debt | 12.464 | 7.328 | 12.568 | 12.040 | 10.215 | 12.387 | 16.191 | 17.023 | 11.544 | 17.686 | 7.887 | 8.431 | 9.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EU Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polar Group ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fredrik Nyrén | Chief Executive Officer | 0 companies |
| Ernst Urban Ericsson | Chief Executive Officer | 0 companies |
| Jørgen Aagaard Jakobsen | Chief Executive Officer | 0 companies |
| Anders Gunnar Lennart Albertsson | Chief Executive Officer | 0 companies |
| Flemming Rune Nilausen | Board of Directors | 0 companies |
| Palle Jul Christiansen | Chairman | 0 companies |
| Stig Henning Bache | Chairman | 0 companies |
| Rasmus Jul Christiansen | Board of Directors | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Martin Jul | Board of Directors | 0 companies |
| Kaj Håkon Kylander | Chairman | 0 companies |
| Esa Tapani Ranki | Board of Directors | 0 companies |
| Remko Goudappel | Chairman | 0 companies |