| Revenue | DKK 1,6M | +21% |
| EBITDA | DKK 1,9M | +43% |
| Net profit | DKK 970K | +19% |
| Total assets | DKK 25,3M | +1% |
| Equity | DKK 7,4M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 759 | -1.108 | 1.169 | 1.318 | 1.591 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 759 | -1.108 | 6.169 | 1.318 | 1.891 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 759 | -1.108 | 6.169 | 1.318 | 1.891 |
| Net financials | -378 | -359 | 352 | -435 | -759 |
| Profit before tax | 381 | -1.467 | 6.520 | 1.044 | 1.159 |
| Tax | 84 | -323 | 334 | 230 | 189 |
| Net profit | 297 | -1.144 | 6.186 | 814 | 970 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.681 | 23.948 | 25.071 | 25.031 | 25.308 |
| Equity | 4.470 | 3.326 | 5.632 | 6.446 | 7.416 |
| Long-term debt | 12.116 | 11.281 | 0 | 14.088 | 13.578 |
| Short-term debt | 9.095 | 9.340 | 19.439 | 4.497 | 4.314 |
| Total debt | 21.211 | 20.622 | 19.439 | 18.584 | 17.892 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Management | Management | 2023 |
| Former (2) | ||
CM Management | Management | 2022 – 2023 |
PB Management | Management | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Emilia Cornelia Marc Lassen | Management | 0 companies |
| Carsten Marc | Management | 0 companies |
| Per Baun Helios | Management | 0 companies |
| Kjeld Bøgfeldt | Chairman | 0 companies |
| Kim Tranholm | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Borris Tangaa Nielsen | Board of Directors | 0 companies |
| Jesper Mølgaard | Board of Directors | 0 companies |
| Søren Riis Jensen | Board of Directors | 0 companies |