| Revenue | DKK -1,2M | -227% |
| EBITDA | DKK -6,3M | +23% |
| Net profit | DKK -19,6M | -280% |
| Total assets | DKK 17,2M | -83% |
| Equity | DKK 16,3M | -84% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 690 | 403 | — | -545 | 1.784 | -10.682 | 6.239 | -4.627 | 570 | 829 | 964 | -1.228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.109 | -9.240 | -8.462 | -9.181 | -5.060 |
| EBITDA | — | 13.337 | 690 | 403 | -4.714 | -545 | 1.784 | -10.682 | 6.239 | -14.736 | -8.670 | -7.633 | -8.217 | -6.288 |
| Depreciation & amort. | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -51 | -32 | -89 | -67 |
| EBIT | — | 13.327 | 690 | 403 | -4.714 | -545 | 1.784 | -10.682 | 6.239 | -14.815 | -8.721 | -7.665 | -8.306 | -6.355 |
| Net financials | 0 | 13.657 | 38.993 | 1.531 | 5.527 | 65.677 | -994 | 51.684 | 9.722 | -13.590 | 19.689 | 10.488 | 17.846 | -13.209 |
| Profit before tax | — | 13.312 | 39.657 | 1.925 | 813 | 65.132 | 790 | 41.002 | 15.961 | -28.405 | 10.968 | 2.823 | 9.540 | -19.564 |
| Tax | -0 | -90 | -569 | 104 | -57 | 3.035 | 367 | -2.949 | 1.569 | -2.064 | -171 | -0 | -1.333 | -0 |
| Net profit | — | 13.402 | 40.226 | 1.821 | 870 | 62.097 | 423 | 43.951 | 14.392 | -26.341 | 11.139 | 2.823 | 10.873 | -19.564 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 20.377 | 101.682 | 86.364 | 140.127 | 237.088 | 297.860 | 323.610 | 330.989 | 213.373 | 104.781 | 106.757 | 101.726 | 17.170 |
| Equity | — | 14.354 | 54.580 | 56.429 | 54.499 | 116.596 | 78.700 | 121.650 | 136.040 | 89.723 | 100.861 | 103.684 | 100.345 | 16.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.198 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6.023 | 47.102 | 29.935 | 85.628 | 119.872 | 218.852 | 201.069 | 191.221 | 118.106 | 3.920 | 3.073 | 1.153 | 888 |
| Total debt | 0 | 6.023 | 47.102 | 29.935 | 85.628 | 119.872 | 218.852 | 201.069 | 191.221 | 119.304 | 3.920 | 3.073 | 1.153 | 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAUN HELIOS HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
SØREN RIIS JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
RHB DEVELOPMENT ApS | Company | 15.0% | 15.0% | 2024 |
BALLE HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
Nielsen Holding Vejle ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Baun Helios | Management | 0 companies |