| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK -130K | -91% |
| Total assets | DKK 7M | -1% |
| Equity | DKK 3,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -4 | -6 | -6 | -80 | -5 | -6 | -7 | -8 | -13 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -4 | -6 | -6 | -80 | -5 | -6 | -7 | -8 | -13 | -8 | -9 |
| Depreciation & amort. | 79 | 79 | -79 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -86 | -83 | -29 | -6 | -80 | -5 | -6 | -7 | -8 | -13 | -8 | -9 |
| Net financials | 274 | 2.057 | 29 | 146 | 50 | 385 | 262 | 479 | -75 | 179 | -418 | -94 | -141 |
| Profit before tax | 191 | 1.970 | -54 | 117 | 45 | 304 | 256 | 473 | -81 | 171 | -431 | -103 | -150 |
| Tax | -2 | -1 | -4 | 0 | 0 | -22 | -29 | -19 | -2 | -16 | -41 | -35 | -20 |
| Net profit | 192 | 1.972 | -50 | 117 | 44 | 326 | 285 | 492 | -80 | 187 | -390 | -68 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.009 | 4.242 | 4.166 | 4.138 | 4.173 | 6.652 | 7.070 | 8.722 | 8.705 | 7.419 | 7.079 | 7.075 | 7.033 |
| Equity | 1.927 | 3.802 | 3.655 | 3.672 | 3.615 | 3.838 | 4.017 | 4.402 | 4.211 | 4.285 | 3.781 | 3.595 | 3.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 440 | 511 | 466 | 558 | 2.814 | 3.053 | 4.321 | 4.494 | 3.134 | 3.298 | 3.480 | 3.690 |
| Total debt | 82 | 440 | 511 | 466 | 558 | 2.814 | 3.053 | 4.321 | 4.494 | 3.134 | 3.298 | 3.480 | 3.690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|