| Revenue | DKK -9K | -114% |
| EBITDA | DKK -9K | -114% |
| Net profit | DKK -16K | -143% |
| Total assets | DKK 353K | -12% |
| Equity | DKK 44K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -491 | 60 | -261 | — | -488 | -216 | 232 | 148 | 308 | 38 | -288 | 63 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -42 | -14 | -214 | -359 | -113 | -2 | -0 | -0 |
| EBITDA | -491 | 60 | -261 | -617 | -488 | -258 | 218 | -66 | -51 | -75 | -286 | 63 | -9 |
| Depreciation & amort. | 4 | 21 | -45 | -67 | -67 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -495 | 39 | -306 | -684 | -555 | -280 | 218 | -66 | -51 | -75 | -286 | 63 | -9 |
| Net financials | -2 | -20 | -8 | -5 | -1 | -30 | -26 | -29 | 0 | -1 | -1 | -15 | -11 |
| Profit before tax | -497 | 19 | -314 | -689 | -556 | -310 | 192 | -95 | -51 | -76 | -287 | 48 | -20 |
| Tax | -123 | 5 | -77 | -137 | -122 | -68 | 42 | -35 | -11 | -27 | -63 | 11 | -4 |
| Net profit | -374 | 14 | -237 | -552 | -434 | -242 | 150 | -60 | -40 | -49 | -224 | 37 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 469 | 476 | 683 | 496 | 553 | 800 | 463 | 520 | 456 | 1.331 | 401 | 353 |
| Equity | -304 | -290 | -527 | -1.078 | -1.512 | -1.754 | -1.603 | -1.663 | 296 | 247 | 23 | 60 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 41 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 759 | 1.003 | 1.761 | 2.008 | 2.307 | 2.403 | 2.111 | 183 | 209 | 1.308 | 341 | 309 |
| Total debt | 471 | 759 | 1.003 | 1.761 | 2.008 | 2.307 | 2.403 | 2.126 | 224 | 209 | 1.308 | 341 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTROPA FOLKET ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Chief Executive Officer | 0 companies |
| Anders Serup Kjærhauge | Chief Executive Officer | 0 companies |