| Revenue | DKK -224K | +642% |
| EBITDA | DKK -224K | -642% |
| Net profit | DKK 2,7M | +2998% |
| Total assets | DKK 36,5M | +10% |
| Equity | DKK 35,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -16 | -21 | -60 | -87 | -103 | -95 | -75 | -103 | -38 | -31 | -30 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -21 | -60 | -87 | -103 | -95 | -75 | -103 | -38 | -31 | -30 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -21 | -60 | -87 | -103 | -95 | -75 | -103 | -38 | -31 | -30 | -224 |
| Net financials | 2.021 | 2.855 | 3.670 | 4.014 | 6.430 | 1.729 | 1.010 | 3.431 | 1.511 | 3.776 | 3.292 | 85 | 3.699 |
| Profit before tax | 2.012 | 2.839 | 3.670 | 3.954 | 6.343 | 1.627 | 915 | 3.356 | 1.408 | 3.738 | 3.261 | 55 | 3.475 |
| Tax | 73 | 60 | 184 | 275 | 304 | 249 | -0 | 390 | 140 | 381 | 326 | -32 | 770 |
| Net profit | 1.939 | 2.779 | 3.466 | 3.680 | 6.039 | 1.378 | 915 | 2.966 | 1.268 | 3.357 | 2.935 | 87 | 2.705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.073 | 8.787 | 12.258 | 15.509 | 21.322 | 22.642 | 23.185 | 26.242 | 27.236 | 30.492 | 33.162 | 33.098 | 36.459 |
| Equity | 5.966 | 8.648 | 11.450 | 15.130 | 21.068 | 22.342 | 23.151 | 26.009 | 27.166 | 30.288 | 33.109 | 33.078 | 35.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 138 | 808 | 379 | 254 | 300 | 34 | 233 | 70 | 203 | 53 | 20 | 798 |
| Total debt | 107 | 138 | 808 | 379 | 254 | 300 | 34 | 233 | 70 | 203 | 53 | 20 | 798 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|