| Revenue | DKK -5K | +32% |
| EBITDA | DKK -5K | -32% |
| Net profit | DKK 16K | -8% |
| Total assets | DKK 356K | +5% |
| Equity | DKK 71K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.247 | 102 | -113 | -26 | -11 | -8 | -4 | -14 | -7 | 69 | 18 | -2 | -3 | -4 |
| Staff expenses | -391 | -319 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 856 | -217 | -146 | -26 | -11 | -8 | -4 | -14 | -7 | 69 | 18 | -2 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | 322 | 8 | 78 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 856 | -217 | -468 | -34 | -89 | -8 | -4 | -14 | -7 | 69 | 18 | -2 | -3 | -4 |
| Net financials | -1 | 147 | -2 | 1 | 0 | 0 | 0 | -26 | -32 | -29 | -381 | 161 | 20 | 20 |
| Profit before tax | 855 | -70 | -469 | -33 | -89 | -8 | -4 | -41 | -38 | 40 | -363 | 159 | 17 | 16 |
| Tax | 214 | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -8 | -6 | -0 | -0 | -0 | -0 |
| Net profit | 641 | -70 | -469 | -33 | -89 | -8 | -3 | -32 | -30 | 45 | -363 | 159 | 17 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.574 | 889 | 404 | 370 | 281 | 273 | 1.217 | 1.232 | 1.313 | 1.226 | 109 | 178 | 340 | 356 |
| Equity | 932 | 862 | 392 | 359 | 270 | 262 | 259 | 227 | 197 | 243 | -121 | 38 | 55 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 850 | 775 | 750 | 674 | 77 | 0 | 147 | 0 |
| Short-term debt | 642 | 27 | 12 | 12 | 12 | 12 | 108 | 230 | 365 | 309 | 152 | 140 | 138 | 285 |
| Total debt | 642 | 27 | 12 | 12 | 12 | 12 | 958 | 1.005 | 1.115 | 983 | 230 | 140 | 285 | 285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|