| Revenue | DKK 382K | -71% |
| EBITDA | DKK 28K | +144% |
| Net profit | DKK 21K | +35% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.409 | 3.032 | 3.035 | 3.546 | 3.004 | 3.253 | 3.053 | 2.736 | 2.304 | 2.398 | 2.903 | 1.323 | 382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 511 | 251 | 551 | 318 | 488 | 321 | 167 | 16 | 92 | 16 | 11 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 511 | 251 | 551 | 318 | 488 | 321 | 167 | 16 | 92 | 16 | 11 | 28 |
| Net financials | -5 | -3 | -0 | -0 | 0 | 0 | 0 | -1 | -3 | -3 | -4 | -0 | -0 |
| Profit before tax | 10 | 508 | 251 | 551 | 318 | 488 | 321 | 167 | 13 | 89 | 13 | 11 | 27 |
| Tax | 7 | 128 | 68 | 132 | 70 | 108 | 71 | 37 | 3 | 20 | 3 | -4 | 7 |
| Net profit | 3 | 381 | 183 | 419 | 247 | 380 | 250 | 129 | 9 | 69 | 9 | 15 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 1.373 | 1.825 | 2.011 | 2.174 | 2.297 | 2.649 | 2.504 | 3.036 | 2.582 | 2.640 | 1.808 | 1.818 |
| Equity | 125 | 506 | 614 | 948 | 1.100 | 1.380 | 1.530 | 1.560 | 1.569 | 1.638 | 1.647 | 1.662 | 1.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 868 | 1.211 | 1.063 | 1.074 | 916 | 1.119 | 945 | 1.467 | 945 | 993 | 145 | 134 |
| Total debt | 503 | 868 | 1.211 | 1.063 | 1.074 | 916 | 1.119 | 945 | 1.467 | 945 | 992 | 145 | 134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Holmbech | Board of Directors | 0 companies |
| Jan Pilsmark | Board of Directors | 0 companies |