| Revenue | DKK -12K | -7% |
| EBITDA | DKK -12K | +7% |
| Net profit | DKK 23K | -70% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 1,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | -4 | -4 | -4 | -4 | -4 | -4 | -8 | -7 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | -4 | -4 | -8 | -7 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | -4 | -4 | -8 | -7 | -13 | -12 |
| Net financials | 73 | 0 | 0 | 0 | 60 | 119 | 80 | -319 | 25 | 115 | 781 | 254 | 88 | 32 |
| Profit before tax | 66 | 0 | 0 | 0 | 56 | 114 | 76 | -324 | 21 | 111 | 773 | 247 | 76 | 21 |
| Tax | -2 | -0 | -0 | -0 | -2 | -3 | -0 | 0 | -0 | -1 | -0 | -1 | -2 | -3 |
| Net profit | 68 | 0 | 0 | 0 | 59 | 117 | 76 | -324 | 21 | 112 | 773 | 247 | 78 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.676 | 0 | 0 | 0 | 1.806 | 1.853 | 1.735 | 1.303 | 1.213 | 1.313 | 1.296 | 1.350 | 1.184 | 1.095 |
| Equity | 1.531 | 0 | 0 | 0 | 1.746 | 1.760 | 1.730 | 1.298 | 1.208 | 1.208 | 1.091 | 1.221 | 1.177 | 1.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 0 | 0 | 0 | 60 | 94 | 5 | 5 | 5 | 105 | 205 | 129 | 8 | 9 |
| Total debt | 145 | 0 | 0 | 0 | 60 | 94 | 5 | 5 | 5 | 105 | 205 | 129 | 8 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|