| Revenue | DKK -67K | +20% |
| EBITDA | DKK -67K | -20% |
| Net profit | DKK -1,1M | -21% |
| Total assets | DKK 105,1M | +0% |
| Equity | DKK 86,5M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | -19 | -44 | -56 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -19 | -44 | -56 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -19 | -44 | -56 | -67 |
| Net financials | -343 | -373 | -22.495 | -1.121 | -1.290 |
| Profit before tax | -346 | -392 | -22.539 | -1.177 | -1.357 |
| Tax | -55 | -89 | -147 | -291 | -284 |
| Net profit | -291 | -303 | -22.392 | -886 | -1.074 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126.716 | 126.449 | 104.375 | 104.934 | 105.146 |
| Equity | 111.135 | 110.832 | 88.439 | 87.553 | 86.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.581 | 15.617 | 15.936 | 17.380 | 18.667 |
| Total debt | 15.581 | 15.617 | 15.936 | 17.380 | 18.667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2018 |
| Former (2) | ||
CS Management | Management | 2010 – 2010 |
RS Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2020 | |
| Former (1) | ||
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Richard Scott Cooley | Chief Executive Officer | 0 companies |
| Per Henrik Kristian Mattsson | Management | 0 companies |
| Ketil Myhrvold | Board of Directors | 0 companies |
| Mark John Roomans | Chairman | 0 companies |
| Mark Ormes | Chairman | 0 companies |