| Revenue | DKK 262K | -884% |
| EBITDA | DKK 489K | +1564% |
| Net profit | DKK 258K | +1921% |
| Total assets | DKK 5,9M | +667% |
| Equity | DKK 515K | +101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 443 | 340 | 596 | 25 | 104 | 188 | 198 | 270 | -476 | -191 | -33 | 262 |
| Staff expenses | -381 | -651 | -594 | -527 | -413 | -414 | -517 | -318 | -307 | -706 | -61 | -0 | -0 |
| EBITDA | -302 | -208 | -254 | 69 | -389 | -310 | -330 | -136 | -37 | -1.182 | -253 | -33 | 489 |
| Depreciation & amort. | -19 | -10 | -11 | -18 | -18 | -3 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -320 | -218 | -265 | 51 | -406 | -313 | -339 | -136 | -37 | -1.182 | -253 | -33 | 489 |
| Net financials | -79 | -49 | -57 | -66 | -54 | -62 | -69 | -66 | -75 | -113 | -89 | -0 | -157 |
| Profit before tax | -399 | -267 | -322 | -15 | -460 | -375 | -408 | -202 | -112 | -1.295 | -342 | -33 | 332 |
| Tax | -100 | -46 | -81 | -2 | -101 | -82 | -90 | -43 | -12 | -1 | -56 | -46 | 74 |
| Net profit | -300 | -220 | -240 | -13 | -359 | -292 | -318 | -159 | -100 | -1.294 | -286 | 13 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.018 | 3.718 | 2.488 | 2.297 | 2.088 | 1.534 | 1.586 | 1.687 | 1.810 | 2.380 | 703 | 775 | 5.947 |
| Equity | 575 | 355 | 114 | 102 | -257 | -550 | -218 | -377 | -477 | -1.771 | -2.056 | 257 | 515 |
| Long-term debt | 0 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 |
| Short-term debt | 2.437 | 3.217 | 2.374 | 2.195 | 2.345 | 2.084 | 1.804 | 2.064 | 2.287 | 4.151 | 2.759 | 519 | 5.226 |
| Total debt | 2.437 | 3.364 | 2.374 | 2.195 | 2.345 | 2.084 | 1.804 | 2.064 | 2.287 | 4.151 | 2.759 | 519 | 5.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARK GROUP A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Trampedach | Management | 0 companies |