| Revenue | DKK 232K | -39% |
| EBITDA | DKK 232K | +173% |
| Net profit | DKK 229K | +262% |
| Total assets | DKK 188K | +6% |
| Equity | DKK -148K | +30% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 511 | 11 | 228 | 398 | 494 | 431 | 408 | 34 | 390 | 287 | -4 | 381 | 232 |
| Staff expenses | -0 | -0 | -171 | -334 | -404 | -404 | -447 | -410 | -11 | -361 | -630 | -7 | -296 | -0 |
| EBITDA | -42 | 290 | -160 | -106 | -6 | -76 | -16 | -2 | 23 | 28 | -343 | -11 | 85 | 232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 290 | -160 | -106 | -6 | -76 | -16 | -63 | 23 | 28 | -343 | -11 | 85 | 232 |
| Net financials | -4 | -6 | -263 | 307 | -290 | 36 | -32 | -2 | -1 | -4 | -8 | -4 | -4 | -3 |
| Profit before tax | -46 | 284 | -422 | 201 | -296 | -41 | -48 | -65 | 22 | 24 | -351 | -15 | 82 | 229 |
| Tax | -0 | -0 | -0 | 7 | -0 | -0 | -87 | -14 | 6 | 6 | -76 | -1 | 18 | -0 |
| Net profit | -46 | 284 | -422 | 194 | -296 | -41 | 39 | -51 | 16 | 18 | -275 | -13 | 63 | 229 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 359 | 139 | 135 | 83 | 38 | 689 | 597 | 100 | 192 | 262 | 195 | 177 | 188 |
| Equity | 25 | 359 | -114 | 80 | -215 | -256 | 31 | -20 | -4 | 14 | -261 | -275 | -212 | -148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 0 | 29 | 55 | 44 | 76 | 659 | 617 | 104 | 178 | 524 | 470 | 389 | 337 |
| Total debt | 66 | 0 | 29 | 55 | 44 | 76 | 659 | 617 | 104 | 178 | 524 | 470 | 389 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Unofficial title | Unofficial title | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ellebjerg Hansen | Unofficial title | 0 companies |