| Revenue | DKK 11,8M | +144% |
| EBITDA | DKK 7,5M | +849% |
| Net profit | DKK 4,7M | +970% |
| Total assets | DKK 68,3M | +19% |
| Equity | DKK 45,3M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.743 | 6.213 | 6.253 | 7.911 | 2.433 | 5.373 | 6.224 | 6.292 | 5.780 | 6.626 | 4.840 | 11.790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.585 | 2.527 | 2.889 | 4.667 | -1.178 | 1.741 | 2.788 | 2.753 | 2.104 | 3.164 | 795 | 7.545 |
| Depreciation & amort. | -1.351 | -1.284 | -1.410 | -1.366 | -1.402 | -1.444 | -1.476 | -1.524 | -1.463 | -1.393 | -1.403 | -1.400 |
| EBIT | 4.234 | 1.243 | 1.479 | 3.301 | -2.580 | 297 | 1.312 | 1.229 | 641 | 1.771 | -608 | 6.145 |
| Net financials | -121 | -189 | -190 | -182 | -228 | -236 | -262 | -114 | -172 | -151 | -71 | -169 |
| Profit before tax | 4.113 | 1.054 | 1.289 | 3.119 | -2.808 | 61 | 1.050 | 1.115 | 469 | 1.620 | -679 | 5.976 |
| Tax | 959 | 420 | 275 | 750 | -617 | -472 | 231 | 245 | 104 | 357 | -143 | 1.315 |
| Net profit | 3.154 | 634 | 1.014 | 2.369 | -2.191 | 533 | 819 | 870 | 365 | 1.263 | -536 | 4.661 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.204 | 44.901 | 48.303 | 50.729 | 52.494 | 52.599 | 52.518 | 53.621 | 55.467 | 56.401 | 57.417 | 68.318 |
| Equity | 35.455 | 36.089 | 37.103 | 39.472 | 37.281 | 37.814 | 38.633 | 39.503 | 39.868 | 41.131 | 40.595 | 45.256 |
| Long-term debt | 5.932 | 5.279 | 8.095 | 8.511 | 11.764 | 11.990 | 11.542 | 10.016 | 11.125 | 11.796 | 13.668 | 18.534 |
| Short-term debt | 1.071 | 2.989 | 2.326 | 1.289 | 2.616 | 2.332 | 1.649 | 3.163 | 3.430 | 2.073 | 1.896 | 1.955 |
| Total debt | 7.003 | 8.268 | 10.421 | 9.800 | 14.380 | 14.322 | 13.191 | 13.179 | 14.555 | 13.869 | 15.564 | 20.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 2021 | — | — |
HH Deputy | Deputy | 2022 | — | — |
MW Deputy | Deputy | 2022 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JS Deputy | Deputy | 2018 | — | — |
MD Deputy | Deputy | 2022 | — | — |
MT Deputy | Deputy | 2022 | — | — |
RJ Deputy | Deputy | 2018 | — | — |
RA Management | Management | 2025 | — | — |
PJ Management | Management | 2012 | — | — |
HD Deputy | Deputy | 2018 | — | — |
UJ Management | Management | 2010 | — | — |
AL Deputy | Deputy | 2018 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFOR VAND HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Fritz Adeler | Management | 0 companies |
| Helle Hvidt Wallentin | Deputy | 0 companies |
| Mikkel Warming | Deputy | 0 companies |
| Frank Brodersen | Chief Executive Officer | 0 companies |
| Jesper Schou Hansen | Deputy | 0 companies |
| Magnus Dalsgaard Smith | Deputy | 0 companies |
| Malte Tore Faber | Deputy | 0 companies |
| Ricky Jannik van Overeem | Deputy | 0 companies |
| Rebekka Auken Nymark | Management | 0 companies |
| Per Jacobsen | Management | 0 companies |
| Hanne Dahlerup | Deputy | 0 companies |
| Uffe Juul | Management | 0 companies |
| Arne Lie-Olesen | Deputy | 0 companies |
| Bjarne Korshøj | Chief Executive Officer | 0 companies |
| Brian Hansen | Management | 0 companies |
| Jan Kauffmann | Board of Directors | 0 companies |
| Povl Dam Markussen | Board of Directors | 0 companies |
| Yen Meng-Lund | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Søren Bertelsen Mayntz | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Ingolf Holmgaard Mathiesen | Board of Directors | 0 companies |
| Søren Wiborg | Board of Directors | 0 companies |
| Søren Birch | Board of Directors | 0 companies |
| Katja Adelhøj Lindblad-Clausen | Chairman | 0 companies |
| Niels Aage Jørgensen | Deputy Chairman | 0 companies |