| Revenue | DKK 66,6M | +10% |
| EBITDA | DKK 27,2M | +26% |
| Net profit | DKK 23,2M | +24% |
| Total assets | DKK 829M | +5% |
| Equity | DKK 667,1M | +4% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48.091 | 49.100 | 63.541 | 60.700 | 66.625 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.988 | 12.795 | 25.843 | 21.666 | 27.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.988 | 12.795 | 25.843 | 21.666 | 27.225 |
| Net financials | -168 | -863 | -1.666 | -2.930 | -3.996 |
| Profit before tax | 13.820 | 11.932 | 24.177 | 18.736 | 23.229 |
| Tax | -0 | -0 | -53 | -0 | -0 |
| Net profit | 13.820 | 11.932 | 24.230 | 18.736 | 23.229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 667.728 | 694.085 | 747.489 | 790.304 | 829.030 |
| Equity | 589.005 | 600.937 | 625.167 | 643.903 | 667.132 |
| Long-term debt | 49.053 | 57.401 | 82.376 | 114.943 | 134.405 |
| Short-term debt | 29.670 | 35.747 | 39.946 | 31.458 | 27.493 |
| Total debt | 78.723 | 93.148 | 122.322 | 146.401 | 161.898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2026 |
| Former (2) | ||
MA Management | Management | 2010 – 2018 |
JK Management | Management | 2018 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (18) | ||
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2023 – 2026 | |
| Board of Directors | 2010 – 2021 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2015 – 2026 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aaby Nielsen | Management | 0 companies |
| Johnny Kristensen | Management | 0 companies |
| Michael Glerup Jørgensen | Management | 0 companies |
| Jesper Frisgaard Pedersen | Board of Directors | 0 companies |
| Flemming Larsen | Board of Directors | 0 companies |
| Søren Søe-Larsen | Board of Directors | 0 companies |
| Christian Schmidt | Board of Directors | 0 companies |
| Hans Peter Nissen-Petersen | Board of Directors | 0 companies |
| Michael Sølgaard | Board of Directors | 0 companies |
| Pia Britt Elberg | Board of Directors | 0 companies |
| Sune Lieknins Neve | Board of Directors | 0 companies |
| Bjarne Laustsen | Board of Directors | 0 companies |
| Lene Schmidt Aalestrup | Chairman | 0 companies |
| Ole Frederiksen | Board of Directors | 0 companies |
| Gert Fischer | Chairman | 0 companies |
| Leon Sebbelin | Chairman | 0 companies |
| Jeanette Brorson Sagan | Board of Directors | 0 companies |
| Morten Villiam Nielsen | Board of Directors | 0 companies |
| Morten Kamstrup Mikkelsen | Board of Directors | 0 companies |
| Klaus Anker Hansen | Deputy Chairman | 0 companies |
| Tommy Munk Degn | Board of Directors | 0 companies |
| Allan Nielsen Busk | Board of Directors | 0 companies |
| Henriette Frølund Lyngberg | Chairman | 0 companies |
| Morten Lem | Board of Directors | 0 companies |
| Emilie Aalestrup Møller | Board of Directors | 0 companies |
| Mogens Schou Andersen | Chairman | 0 companies |
| Lars Helbæk Hørsman | Board of Directors | 0 companies |
| Leif Peter Granlund Hansen | Chairman | 0 companies |