| Revenue | DKK -220K | -236% |
| EBITDA | DKK -256K | -281% |
| Net profit | DKK -153K | -269% |
| Total assets | DKK 900K | -28% |
| Equity | DKK -164K | -1397% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 110 | 104 | 20 | 141 | 123 | 61 | 89 | 90 | 261 | 93 | 162 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 106 | 98 | 14 | 134 | 112 | 53 | 74 | 72 | 241 | 75 | 141 | -256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 106 | 98 | 14 | 134 | 112 | 53 | 74 | 72 | 241 | 75 | 141 | -256 |
| Net financials | -15 | -1 | -70 | -10 | -1.431 | -111 | -89 | -53 | -34 | -31 | -46 | -25 | -25 |
| Profit before tax | 96 | 105 | 28 | 3 | -1.297 | 1 | -36 | 21 | 37 | 209 | 29 | 116 | -280 |
| Tax | 8 | -162 | 178 | -71 | 17 | 17 | 4 | 9 | 9 | 47 | 10 | 26 | -128 |
| Net profit | 88 | 268 | -150 | 74 | -1.314 | -16 | -40 | 12 | 29 | 163 | 19 | 91 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.802 | 1.885 | 2.885 | 2.511 | 1.235 | 1.245 | 1.200 | 1.212 | 1.209 | 1.337 | 1.215 | 1.244 | 900 |
| Equity | 1.141 | 1.432 | 1.306 | 1.054 | -260 | -276 | -316 | -304 | -275 | -120 | -102 | -11 | -164 |
| Long-term debt | 386 | 330 | 1.273 | 1.219 | 1.226 | 1.170 | 1.113 | 1.055 | 996 | 936 | 874 | 813 | 750 |
| Short-term debt | 57 | 78 | 88 | 97 | 113 | 180 | 228 | 278 | 295 | 291 | 202 | 182 | 182 |
| Total debt | 443 | 408 | 1.360 | 1.316 | 1.339 | 1.350 | 1.341 | 1.332 | 1.291 | 1.227 | 1.076 | 995 | 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VH HOLDING STEGE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Vagn Hansen | Management | 0 companies |