| Revenue | DKK 163K | -13% |
| EBITDA | DKK 159K | -15% |
| Net profit | DKK -328K | -85% |
| Total assets | DKK 17,7M | +9% |
| Equity | DKK 2,6M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 0 | 0 | 211 | 192 | 220 | 292 | 260 | 297 | 103 | 187 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -48 | -46 | -47 | -0 | -0 | -4 |
| EBITDA | 370 | 323 | 133 | 94 | 211 | 192 | 104 | 244 | 214 | 251 | 103 | 187 | 159 |
| Depreciation & amort. | 38 | 38 | 47 | 125 | 38 | -38 | -35 | -35 | -37 | -34 | -79 | -68 | -87 |
| EBIT | 332 | 285 | 85 | -31 | 173 | 154 | 69 | 209 | 177 | 216 | 24 | 119 | 73 |
| Net financials | 172 | 12 | 7 | 31 | 8 | 130 | 2 | 16 | -9 | -9 | -402 | -346 | -489 |
| Profit before tax | 512 | 297 | 92 | 0 | 180 | 284 | 72 | 225 | 168 | 207 | -378 | -227 | -416 |
| Tax | 126 | -235 | 28 | 3 | 77 | 80 | 41 | 55 | 42 | 51 | -62 | -50 | -88 |
| Net profit | 385 | 532 | 64 | -2 | 103 | 204 | 30 | 170 | 126 | 157 | -316 | -178 | -328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.702 | 14.381 | 14.465 | 14.413 | 14.433 | 21.532 | 21.512 | 21.491 | 21.508 | 13.591 | 15.721 | 16.137 | 17.652 |
| Equity | 11.510 | 12.042 | 12.106 | 12.104 | 10.707 | 10.911 | 10.941 | 11.111 | 11.237 | 3.394 | 3.077 | 2.900 | 2.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8.106 | 7.999 | 7.882 | 7.794 | 7.685 | 9.432 | 9.116 | 10.917 |
| Short-term debt | 609 | 74 | 100 | 72 | 1.453 | 244 | 286 | 213 | 184 | 223 | 984 | 1.943 | 2.073 |
| Total debt | 609 | 74 | 100 | 72 | 1.453 | 8.350 | 8.284 | 8.095 | 7.979 | 7.908 | 10.415 | 11.059 | 12.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Founder | Founder | 2010 | — | — |
ST Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atarah ApS | Company | 100.0% | 100.0% | 2021 |
SOLUMETER ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Lund | Founder | 0 companies |
| Sune Tornbo Baastrup | Management | 0 companies |