Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FARM MONTAGE ApS
APS
Active
CVR 33038224
Hillerup Engevej 15, 6760
Ribe
Repair and maintenance of machinery
·
NACE 3312
Est. 2010 · 16 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of machinery
/
FARM MONTAGE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 1M (-50% vs 2024)
1M
-50%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.473
1.636
2.117
2.023
2.354
Staff expenses
-1.334
-1.394
-1.708
-1.608
-1.738
EBITDA
139
242
408
415
616
Depreciation & amort.
-17
-109
-116
-200
-217
EBIT
123
133
293
215
399
Net financials
-37
-79
-49
-13
-48
Profit before tax
85
55
244
202
350
Tax
-15
30
54
44
61
Net profit
100
24
189
157
289
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.017
3.024
2.867
3.877
3.204
Equity
1.053
953
1.128
939
1.082
Long-term debt
14
21
124
117
270
Short-term debt
950
2.038
1.612
2.816
1.842
Total debt
964
2.059
1.735
2.933
2.111
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9,5 %
This company
2021
2025
Equity ratio
52,2 %
This company
38,2 %
Market median
This company
Market median
37% above market
2021
2025
Return on equity
9,5 %
This company
18,4 %
Market median
This company
Market median
48% below market
2021
2025
Net profit margin (of gross profit)
6,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,73×
This company
2021
2025
Debt / equity
0,92×
This company
0,62×
Market median
This company
Market median
48% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on FARM MONTAGE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network