| Revenue | DKK -1K | -100% |
| EBITDA | DKK -5K | -101% |
| Net profit | DKK -6K | -102% |
| Total assets | DKK 369K | -79% |
| Equity | DKK 188K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.802 | 1.819 | 1.512 | 1.504 | 1.631 | 1.494 | 1.317 | 1.435 | 1.493 | 1.522 | 1.746 | 1.663 | 1.360 | -1 |
| Staff expenses | -1.529 | -1.186 | -1.188 | -1.120 | -1.159 | -1.257 | -1.356 | -1.416 | -1.311 | -1.229 | -1.410 | -1.181 | -864 | -4 |
| EBITDA | 272 | 633 | 325 | 384 | 472 | 237 | -39 | 20 | 182 | 293 | 336 | 482 | 496 | -5 |
| Depreciation & amort. | -106 | -33 | 70 | 70 | 49 | -48 | -27 | -29 | -40 | -44 | -23 | -26 | -22 | -0 |
| EBIT | 166 | 599 | 255 | 314 | 423 | 189 | -66 | -10 | 142 | 248 | 312 | 456 | 474 | -5 |
| Net financials | -62 | -28 | -26 | -7 | 19 | -9 | -8 | -7 | -33 | 22 | 19 | 33 | -14 | -1 |
| Profit before tax | 104 | 572 | 229 | 307 | 442 | 180 | -73 | -16 | 109 | 270 | 331 | 489 | 459 | -5 |
| Tax | 26 | 143 | 62 | 72 | 91 | 39 | -17 | -5 | 28 | 55 | 67 | 99 | 100 | 1 |
| Net profit | 78 | 429 | 168 | 235 | 351 | 140 | -56 | -11 | 80 | 216 | 264 | 390 | 360 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.614 | 2.130 | 1.502 | 1.405 | 1.443 | 998 | 1.257 | 1.038 | 1.203 | 1.785 | 1.497 | 1.843 | 1.759 | 369 |
| Equity | 159 | 806 | 324 | 392 | 507 | 297 | 128 | 117 | 197 | 413 | 635 | 925 | 895 | 188 |
| Long-term debt | 0 | 0 | 317 | 217 | 117 | 0 | 0 | 0 | 16 | 53 | 44 | 0 | 90 | 19 |
| Short-term debt | 2.456 | 1.324 | 861 | 797 | 819 | 682 | 1.127 | 921 | 981 | 1.309 | 816 | 910 | 756 | 161 |
| Total debt | 2.456 | 1.324 | 1.178 | 1.013 | 935 | 682 | 1.127 | 921 | 997 | 1.362 | 861 | 910 | 846 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
SP Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSC HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Svejgaard Christensen | Management | 0 companies |
| Søren Petersen | Founder | 0 companies |