| Revenue | DKK 5,7M | -9% |
| EBITDA | DKK 5,5M | -12% |
| Net profit | DKK 3,3M | -16% |
| Total assets | DKK 38,7M | +3% |
| Equity | DKK 14,6M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.908 | 179 | 4.986 | 3.123 | 3.372 | 3.599 | 3.627 | 4.319 | 3.085 | 4.428 | 5.168 | 8.348 | 6.310 | 5.724 |
| Staff expenses | -0 | -0 | -240 | -480 | -0 | -0 | -0 | -15 | -329 | -378 | -596 | -770 | -1.158 | -702 |
| EBITDA | 2.908 | 179 | 4.746 | 2.643 | 3.372 | 3.599 | 3.627 | 4.304 | 2.454 | 4.050 | 4.572 | 5.814 | 6.194 | 5.478 |
| Depreciation & amort. | -0 | -0 | 50 | -25 | -25 | -6.351 | -105 | -2.763 | -12 | -11 | -15 | -53 | -135 | -353 |
| EBIT | 2.908 | 179 | 4.696 | 2.618 | 3.348 | -2.752 | 3.522 | 1.541 | 2.442 | 4.038 | 4.556 | 5.761 | 6.059 | 5.125 |
| Net financials | 21 | 49 | -11 | -2 | -150 | -242 | -281 | -254 | -271 | -60 | -474 | -1.629 | -1.298 | -1.290 |
| Profit before tax | 2.928 | 228 | 4.685 | 2.617 | 3.197 | -2.994 | 3.241 | 1.287 | 2.171 | 3.978 | 4.082 | 4.132 | 4.761 | 3.974 |
| Tax | 732 | 36 | 1.148 | 617 | 697 | 727 | 773 | 894 | 553 | 929 | 905 | 1.416 | 854 | 706 |
| Net profit | 2.196 | 192 | 3.536 | 1.999 | 2.501 | -3.722 | 2.468 | 393 | 1.618 | 3.049 | 3.177 | 2.716 | 3.907 | 3.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.591 | 3.507 | 6.832 | 7.708 | 15.489 | 10.789 | 12.016 | 11.444 | 8.428 | 10.065 | 14.250 | 35.591 | 37.531 | 38.663 |
| Equity | 2.478 | 2.341 | 5.477 | 6.976 | 8.077 | 3.955 | 5.893 | 5.786 | 6.904 | 9.106 | 11.583 | 13.799 | 15.206 | 14.575 |
| Long-term debt | 697 | 4 | 0 | 554 | 473 | 4.158 | 3.781 | 3.464 | 372 | 732 | 814 | 18.927 | 18.305 | 17.843 |
| Short-term debt | 416 | 1.162 | 1.355 | 178 | 6.939 | 2.676 | 2.341 | 2.195 | 1.153 | 227 | 1.853 | 2.865 | 4.020 | 6.246 |
| Total debt | 1.113 | 1.166 | 1.355 | 732 | 7.412 | 6.834 | 6.123 | 5.658 | 1.524 | 960 | 2.667 | 21.792 | 22.325 | 24.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2025 | — | — |
AI Management | Management | 2020 | — | — |
MS Management | Management | 2019 | — | — |
AA Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
BH Management | Management | 2010 | — | — |
KA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malek Mansour Holding ApS | Company | 33.3% | 33.3% | 2026 |
DGH Holding ApS | Company | 33.3% | 33.3% | 2026 |
Marwah Holding ApS | Company | 20.0% | 20.0% | 2026 |
Danpal Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mouna El-Dannan | Management | 0 companies |
| Abdulla Ibrahim Mansour | Management | 0 companies |
| Mohammad Saad | Management | 0 companies |
| Ahmed Abdullah Mansour | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Birger Hansen Munter | Management | 0 companies |
| Khaled Abdallah Mansour | Management | 0 companies |