| Revenue | DKK 6K | -99% |
| EBITDA | DKK -292K | -297% |
| Net profit | DKK -292K | -342% |
| Total assets | DKK 64K | -85% |
| Equity | DKK 40K | -90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 594 | 409 | 671 | 689 | 796 | 588 | 813 | 773 | 569 | 540 | 541 | 550 | 6 |
| Staff expenses | -550 | -404 | -571 | -605 | -605 | -585 | -634 | -652 | -580 | -565 | -495 | -402 | -216 |
| EBITDA | 44 | 5 | 101 | 83 | 191 | 3 | 179 | 121 | -11 | -26 | 46 | 148 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 5 | 101 | 83 | 191 | 3 | 179 | 121 | -11 | -26 | 46 | 148 | -292 |
| Net financials | 1 | -0 | -1 | -1 | -2 | -1 | 1 | 1 | 0 | -2 | -3 | -4 | -0 |
| Profit before tax | 44 | 5 | 99 | 82 | 189 | 3 | 180 | 122 | -11 | -27 | 43 | 144 | -292 |
| Tax | 11 | 2 | 26 | 20 | 43 | 0 | 42 | 28 | -2 | 17 | -1 | 23 | -0 |
| Net profit | 33 | 3 | 73 | 62 | 146 | 3 | 139 | 94 | -9 | -44 | 44 | 121 | -292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 196 | 292 | 397 | 570 | 390 | 461 | 449 | 327 | 280 | 294 | 430 | 64 |
| Equity | 135 | 138 | 211 | 273 | 418 | 357 | 392 | 381 | 264 | 220 | 264 | 385 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 58 | 81 | 125 | 152 | 33 | 69 | 69 | 64 | 60 | 31 | 46 | 25 |
| Total debt | 65 | 58 | 81 | 125 | 152 | 33 | 69 | 69 | 64 | 60 | 31 | 46 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
JS Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Smith | Unofficial title | 0 companies |