| Revenue | DKK 353K | +33% |
| EBITDA | DKK 834K | +623% |
| Net profit | DKK 490K | +205% |
| Total assets | DKK 6,1M | +9% |
| Equity | DKK 412K | +626% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -742 | 84 | 77 | 238 | 112 | 3 | 208 | 250 | 278 | 386 | 393 | 257 | 265 | 353 |
| Staff expenses | -0 | -0 | -15 | -21 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.828 | -254 | 43 | 225 | 64 | -1.012 | 306 | 71 | -147 | 274 | -53 | 189 | -160 | 834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.828 | -254 | 43 | 225 | 64 | -1.012 | 306 | 71 | -147 | 274 | -53 | 189 | -160 | 834 |
| Net financials | -88 | -188 | -199 | -230 | -241 | -139 | -240 | -256 | -251 | 244 | -229 | -155 | -331 | -327 |
| Profit before tax | 1.740 | -442 | -156 | -6 | -177 | -1.152 | 66 | -185 | -399 | 518 | -282 | 34 | -491 | 507 |
| Tax | 439 | -108 | -56 | -65 | -14 | -245 | 15 | -41 | -88 | 98 | -62 | -10 | -25 | 17 |
| Net profit | 1.301 | -333 | -100 | 59 | -163 | -907 | 52 | -145 | -311 | 419 | -220 | 44 | -465 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.587 | 8.970 | 9.024 | 9.051 | 9.107 | 8.125 | 8.272 | 8.110 | 7.680 | 6.645 | 6.272 | 6.106 | 5.637 | 6.129 |
| Equity | — | 1.658 | 1.558 | 1.617 | 1.454 | 547 | 599 | 454 | 143 | 562 | 343 | 387 | -78 | 412 |
| Long-term debt | 9.429 | 11.347 | 11.289 | 5.583 | 5.531 | 5.604 | 5.438 | 5.218 | 4.977 | 3.950 | 3.778 | 3.534 | 3.307 | 3.125 |
| Short-term debt | 243 | 1.108 | 1.348 | 1.442 | 1.727 | 1.824 | 2.070 | 2.302 | 2.503 | 1.995 | 2.112 | 2.160 | 2.408 | 2.575 |
| Total debt | 9.672 | 12.456 | 12.637 | 7.025 | 7.258 | 7.428 | 7.508 | 7.520 | 7.480 | 5.944 | 5.890 | 5.693 | 5.716 | 5.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Founder | Founder | 2010 | — | — |
CR Management | Management | 2015 | — | — |
HF Management | Management | 2011 | — | — |
KB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CR HOLDING 2010 ApS | Company | 100.0% | 100.0% | 2015 |
Ejendom FL ApS | Company | 50.0% | 50.0% | 2015 |
ASN TRADING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Asbjørn Nielsen | Founder | 0 companies |
| Carsten Risager | Management | 0 companies |
| Henrik Fjellerad Juncker | Management | 0 companies |
| Kjeld Bøje Kosiara | Founder | 0 companies |