| Revenue | DKK -95K | +25% |
| EBITDA | DKK -95K | -25% |
| Net profit | DKK 15M | +597% |
| Total assets | DKK 61M | +34% |
| Equity | DKK 59,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -92 | -76 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.186 | -13 | -16 | -24 | -71 | -60 | -102 | -64 | -117 | -81 | -92 | -76 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.186 | -13 | -16 | -24 | -71 | -60 | -102 | -64 | -117 | -81 | -92 | -76 | -95 |
| Net financials | 7.157 | 2.562 | 2.806 | 2.960 | 10.268 | 8.820 | -1.370 | 8.927 | 9.033 | -2.743 | -3.495 | 2.429 | 16.655 |
| Profit before tax | 7.146 | 2.549 | 2.790 | 2.937 | 10.197 | 8.761 | -1.472 | 8.862 | 8.916 | -2.824 | -3.587 | 2.353 | 16.560 |
| Tax | -10 | 19 | -149 | 64 | -43 | -136 | -306 | 293 | -311 | -768 | -813 | 197 | 1.530 |
| Net profit | 7.156 | 2.530 | 2.939 | 2.873 | 10.240 | 8.896 | -1.166 | 8.569 | 9.227 | -2.056 | -2.774 | 2.156 | 15.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.173 | 22.203 | 21.734 | 23.766 | 35.216 | 42.339 | 36.358 | 40.186 | 49.332 | 46.511 | 43.622 | 45.661 | 60.981 |
| Equity | 20.163 | 22.193 | 21.632 | 23.705 | 33.145 | 38.542 | 35.876 | 39.537 | 48.654 | 46.484 | 43.596 | 45.634 | 59.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 102 | 60 | 2.071 | 3.798 | 482 | 648 | 678 | 27 | 27 | 27 | 1.740 |
| Total debt | 10 | 10 | 102 | 60 | 2.071 | 3.798 | 482 | 648 | 678 | 27 | 27 | 27 | 1.740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|