| Revenue | — | — |
| EBITDA | DKK 6,2M | +310% |
| Net profit | DKK 6,2M | +307% |
| Total assets | DKK 24,8M | +99% |
| Equity | DKK 17M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 297 | -10 | 87 | 684 | 1.138 | 1.443 | 410 | -208 | 2.340 | 661 | 2.901 | 911 | 1.523 | 6.247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 297 | -10 | 87 | 684 | 1.138 | 1.443 | 410 | -208 | 2.340 | 661 | 2.901 | 911 | 1.523 | 6.247 |
| Net financials | 299 | -3 | 62 | 642 | 1.095 | 1.417 | 411 | -219 | 2.240 | 562 | 2.890 | 895 | 1.526 | 6.178 |
| Profit before tax | 291 | -10 | 55 | 634 | 1.090 | 1.412 | 389 | -227 | 2.231 | 552 | 2.881 | 855 | 1.512 | 6.159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -28 | -24 | -6 | -16 | -5 | -22 |
| Net profit | 291 | -10 | 55 | 634 | 1.090 | 1.412 | 398 | -227 | 2.259 | 576 | 2.887 | 871 | 1.517 | 6.180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.175 | 2.068 | 4.558 | 5.044 | 5.625 | 5.828 | 5.572 | 5.161 | 13.024 | 12.338 | 9.100 | 11.607 | 12.486 | 24.808 |
| Equity | 2.168 | 2.062 | 2.021 | 2.456 | 3.246 | 4.458 | 4.606 | 4.179 | 6.238 | 5.415 | 8.188 | 10.521 | 11.760 | 17.040 |
| Long-term debt | 0 | 0 | 2.531 | 2.582 | 2.342 | 373 | 895 | 913 | 6.683 | 6.508 | 550 | 51 | 493 | 4.944 |
| Short-term debt | 7 | 7 | 7 | 7 | 37 | 997 | 72 | 69 | 102 | 415 | 362 | 1.035 | 234 | 2.825 |
| Total debt | 7 | 7 | 2.538 | 2.588 | 2.378 | 1.370 | 966 | 982 | 6.786 | 6.924 | 913 | 1.086 | 726 | 7.768 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Vicki Fransiska Olsen Larsen | Board of Directors | 0 companies |
| Torben Simonsen | Chairman | 0 companies |