| Revenue | DKK -74K | +9% |
| EBITDA | DKK -74K | -9% |
| Net profit | DKK -104K | -8% |
| Total assets | DKK 656K | -8% |
| Equity | DKK -982K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 16 | — | — | 24 | 601 | 601 | 364 | 1 | -336 | 20 | -68 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.082 | -261 | -373 | -381 | -50 | -0 | -0 |
| EBITDA | 28 | 16 | 0 | 0 | 24 | 601 | -481 | 104 | -373 | -717 | -31 | -68 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -23 | -23 | -17 | -11 | -16 | -2 | -1 |
| EBIT | 28 | 16 | 0 | 0 | 24 | 585 | -504 | 81 | -390 | -728 | -47 | -70 | -75 |
| Net financials | -5 | -5 | 0 | 0 | -1 | 1 | -16 | -3 | -1 | 16 | 36 | -39 | -49 |
| Profit before tax | 23 | 20 | 0 | 0 | 23 | 586 | -520 | 77 | -390 | -712 | -10 | -109 | -124 |
| Tax | -7 | -0 | -0 | -0 | -0 | 146 | -102 | 20 | -163 | -153 | 8 | -13 | -20 |
| Net profit | 29 | 20 | 0 | 0 | 23 | 440 | -418 | 57 | -227 | -559 | -19 | -97 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 69 | 0 | 0 | 639 | 965 | 949 | 623 | 460 | 499 | 832 | 713 | 656 |
| Equity | 30 | 10 | 0 | 0 | 24 | 464 | 46 | 103 | -124 | -763 | -782 | -878 | -982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -259 | -59 | 0 | 0 | 615 | 493 | 903 | 520 | 584 | 1.262 | 1.614 | 1.591 | 1.639 |
| Total debt | -259 | -59 | 0 | 0 | 615 | 493 | 903 | 520 | 584 | 1.262 | 1.614 | 1.591 | 1.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2010 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMBJØRNER HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
NIDIA FINANS ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Carsten Filipsen | Management | 0 companies |
| Aksel Blomgren Ambjørner | Chief Executive Officer | 0 companies |
| Morten Axholm | Chief Executive Officer | 0 companies |
| Allan Sønderskov Darre | Chairman | 0 companies |