| Revenue | DKK 596K | -72% |
| EBITDA | DKK -1,3M | -487% |
| Net profit | DKK -1,8M | -4681% |
| Total assets | DKK 3,7M | +13% |
| Equity | DKK 242K | -88% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.731 | 1.903 | 1.691 | 2.093 | 596 |
| Staff expenses | -549 | -1.208 | -1.446 | -1.753 | -1.914 |
| EBITDA | 1.181 | 696 | 245 | 341 | -1.317 |
| Depreciation & amort. | -377 | -110 | -190 | -261 | -500 |
| EBIT | 804 | 586 | 56 | 80 | -1.817 |
| Net financials | -77 | -70 | -9 | -22 | -27 |
| Profit before tax | 728 | 516 | 46 | 58 | -1.840 |
| Tax | 165 | 48 | 41 | 19 | -33 |
| Net profit | 563 | 469 | 6 | 39 | -1.807 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.615 | 2.881 | 2.840 | 3.251 | 3.665 |
| Equity | 1.536 | 2.004 | 2.010 | 2.049 | 242 |
| Long-term debt | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.944 | 816 | 761 | 1.115 | 3.335 |
| Total debt | 2.027 | 816 | 761 | 1.115 | 3.335 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FT Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
MB Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Milan Ellenger Kronborg | Chief Executive Officer | 0 companies |
| Morten Bjerregaard Houman | Chief Executive Officer | 0 companies |
| Frederik Tonny Bjerregaard Poulsen | Chief Executive Officer | 0 companies |