| Revenue | DKK -10K | +28% |
| EBITDA | DKK -10K | -28% |
| Net profit | DKK 145K | -78% |
| Total assets | DKK 2,3M | +7% |
| Equity | DKK 2,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 148 | 21 | 141 | 93 | 63 | -4 | -6 | — | -7 | -5 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 148 | 21 | 91 | 57 | 5 | -4 | 0 | -5 | -7 | -5 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 148 | 21 | 91 | 57 | 5 | -10 | -6 | -5 | -7 | -5 | -8 | -10 |
| Net financials | 10 | 10 | 13 | 2 | 0 | 12 | 185 | 98 | -32 | 234 | 173 | 712 | 197 |
| Profit before tax | 43 | 158 | 34 | 93 | 57 | 17 | 176 | 92 | -37 | 228 | 167 | 705 | 187 |
| Tax | 11 | 40 | 9 | 22 | 12 | 5 | 37 | 20 | -30 | 6 | -35 | 46 | 42 |
| Net profit | 32 | 119 | 25 | 71 | 44 | 13 | 138 | 72 | -8 | 222 | 203 | 658 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 740 | 761 | 822 | 879 | 849 | 1.026 | 1.075 | 1.103 | 1.268 | 1.457 | 2.121 | 2.260 |
| Equity | 564 | 682 | 708 | 773 | 818 | 831 | 969 | 1.041 | 1.033 | 1.254 | 1.457 | 2.116 | 2.260 |
| Long-term debt | 0 | 0 | 0 | 8 | 29 | 6 | 4 | 0 | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 22 | 57 | 54 | 41 | 33 | 13 | 53 | 34 | 70 | 12 | 0 | 0 | 0 |
| Total debt | 22 | 57 | 54 | 49 | 61 | 19 | 57 | 34 | 70 | 12 | 0 | 5 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|