| Revenue | DKK 19,5M | +30% |
| EBITDA | DKK 6M | +74% |
| Net profit | DKK 4,4M | +86% |
| Total assets | DKK 17,8M | +23% |
| Equity | DKK 6,1M | +17% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.536 | 6.343 | 5.878 | 5.763 | 5.445 | 6.901 | 9.411 | 10.507 | 9.606 | 9.111 | 10.717 | 11.385 | 15.069 | 19.543 |
| Staff expenses | -4.122 | -4.983 | -5.007 | -4.608 | -4.647 | -5.712 | -7.290 | -8.833 | -8.210 | -7.516 | -9.145 | -10.637 | -11.625 | -13.535 |
| EBITDA | 1.413 | 1.360 | 871 | 1.155 | 798 | 1.189 | 2.121 | 1.674 | 1.396 | 1.595 | 1.572 | 748 | 3.444 | 6.008 |
| Depreciation & amort. | -244 | -242 | -351 | -571 | -486 | -561 | -613 | -576 | -662 | -641 | -438 | -336 | -388 | -363 |
| EBIT | 1.169 | 1.119 | 521 | 584 | 312 | 628 | 1.508 | 1.098 | 735 | 954 | 1.134 | 412 | 3.056 | 5.645 |
| Net financials | -153 | -66 | -106 | -118 | -63 | -49 | -39 | -38 | -37 | -11 | -26 | -48 | -37 | -49 |
| Profit before tax | 1.016 | 1.052 | 414 | 466 | 249 | 579 | 1.469 | 1.061 | 698 | 943 | 1.108 | 364 | 3.019 | 5.596 |
| Tax | 251 | 201 | 102 | 112 | 55 | 128 | 323 | 234 | 154 | 208 | 246 | 77 | 667 | 1.226 |
| Net profit | 764 | 851 | 312 | 355 | 194 | 451 | 1.146 | 826 | 544 | 735 | 862 | 286 | 2.352 | 4.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.028 | 7.186 | 7.965 | 7.929 | 7.358 | 8.286 | 8.862 | 10.476 | 8.676 | 10.413 | 12.411 | 11.490 | 14.410 | 17.783 |
| Equity | 1.507 | 2.358 | 2.321 | 2.675 | 2.870 | 3.121 | 3.867 | 3.693 | 3.637 | 3.971 | 4.334 | 4.020 | 5.272 | 6.143 |
| Long-term debt | 306 | 428 | 1.377 | 787 | 599 | 443 | 279 | 117 | 812 | 438 | 449 | 468 | 377 | 1.073 |
| Short-term debt | 3.175 | 4.337 | 4.174 | 4.377 | 3.762 | 4.605 | 4.637 | 6.604 | 4.175 | 6.004 | 7.628 | 7.002 | 8.760 | 10.302 |
| Total debt | 3.482 | 4.765 | 5.551 | 5.164 | 4.360 | 5.048 | 4.916 | 6.721 | 4.987 | 6.442 | 8.077 | 7.470 | 9.137 | 11.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2018 | — | — |
NE Management | Management | 2010 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPR Holding ApS | Company | 100.0% | 100.0% | 2025 |
Tuffe ApS | Company | 10.0% | 10.0% | 2018 |
Tofri Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Meik Nielsen | Management | 0 companies |
| Niels Erik Ørbæk Christensen | Management | 0 companies |
| Anders Busk Nielsen | Chief Executive Officer | 0 companies |
| Niels Gustav Hedeager Andersen | Chairman | 0 companies |
| Peter Larsen | Chairman | 0 companies |
| Gregers Borup | Board of Directors | 0 companies |
| Nicolai Holm Jensen | Chairman | 0 companies |
| Rikke Sandager Jørgensen | Board of Directors | 0 companies |
| Jørn Holm Jensen | Board of Directors | 0 companies |
| Peter Vilhelm Nielsen | Board of Directors | 0 companies |