| Revenue | DKK -271K | +3% |
| EBITDA | DKK -271K | -3% |
| Net profit | DKK 15,5M | -1% |
| Total assets | DKK 29,2M | -4% |
| Equity | DKK 28M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -12 | -9 | -10 | -12 | -29 | -161 | -205 | -262 | -271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 110 | 121 | -8 | 29 | -9 | -10 | -12 | -29 | -161 | -205 | -262 | -271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 110 | 121 | -8 | 29 | -9 | -10 | -12 | -29 | -161 | -205 | -262 | -271 |
| Net financials | 0 | 0 | 226 | 670 | -816 | 1.243 | 2.424 | 4.462 | 4.508 | 6.610 | 3.109 | 5.804 | 15.697 | 15.784 |
| Profit before tax | -6 | -6 | 212 | 663 | -824 | 1.272 | 2.414 | 4.452 | 4.496 | 6.581 | 2.948 | 5.599 | 15.435 | 15.513 |
| Tax | -0 | -0 | 17 | 117 | 49 | -37 | 26 | 211 | 310 | -4 | 19 | 67 | -184 | -6 |
| Net profit | -6 | -6 | 195 | 546 | -873 | 1.309 | 2.388 | 4.241 | 4.187 | 6.585 | -1.133 | -3.068 | 15.619 | 15.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.821 | 7.923 | 8.257 | 9.418 | 8.885 | 11.138 | 10.725 | 16.156 | 15.184 | 18.610 | 17.128 | 19.361 | 30.361 | 29.206 |
| Equity | 7.795 | 7.789 | 7.984 | 8.530 | 7.657 | 8.966 | 10.154 | 13.395 | 14.582 | 16.067 | 14.934 | 17.866 | 27.485 | 28.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 134 | 273 | 888 | 1.228 | 2.172 | 571 | 2.761 | 602 | 2.543 | 2.194 | 1.495 | 2.876 | 1.202 |
| Total debt | 26 | 134 | 273 | 888 | 1.228 | 2.172 | 571 | 2.761 | 602 | 2.543 | 2.194 | 1.495 | 2.876 | 1.202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|