| Revenue | DKK -21K | -101% |
| EBITDA | DKK -479K | -189% |
| Net profit | DKK -281K | -120% |
| Total assets | DKK 7,4M | -10% |
| Equity | DKK 7,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 5 | 5 | — | — | -6 | -7 | 32 | 333 | 349 | 410 | 414 | 1.417 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -503 | -304 | -405 | -881 | -458 |
| EBITDA | 674 | 5 | 5 | 0 | 0 | 163 | 42 | 32 | 133 | -154 | 107 | 10 | 536 | -479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -49 | -52 | -52 | -52 | -13 | -0 |
| EBIT | 674 | 5 | 5 | 0 | 0 | 163 | 42 | 25 | 84 | -206 | 55 | -42 | 523 | -479 |
| Net financials | 634 | 126 | -144 | 0 | 0 | 794 | 1.051 | 1.777 | -6 | 1.342 | -342 | 436 | 1.244 | 127 |
| Profit before tax | 629 | 181 | -109 | 0 | 0 | 957 | 1.093 | 1.897 | 166 | 1.136 | -287 | 394 | 1.767 | -352 |
| Tax | -12 | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 2 | 252 | -49 | 102 | 357 | -72 |
| Net profit | 642 | 205 | -109 | 0 | 0 | 957 | 1.092 | 1.894 | 164 | 885 | -238 | 292 | 1.410 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.988 | 846 | 839 | 0 | 0 | 2.734 | 3.725 | 5.610 | 6.461 | 7.726 | 7.058 | 7.346 | 8.239 | 7.438 |
| Equity | 566 | 327 | 401 | 0 | 0 | 2.727 | 3.719 | 5.549 | 5.611 | 6.443 | 6.102 | 6.281 | 7.573 | 7.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.421 | -519 | -438 | 0 | 0 | 7 | 7 | 61 | 851 | 1.282 | 955 | 1.065 | 666 | 268 |
| Total debt | 1.421 | -519 | -438 | 0 | 0 | 7 | 7 | 61 | 851 | 1.282 | 955 | 1.065 | 666 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|