| Revenue | DKK 5,4M | +13% |
| EBITDA | DKK 735K | -31% |
| Net profit | DKK 324K | -45% |
| Total assets | DKK 4,2M | -21% |
| Equity | DKK 990K | -63% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.346 | 4.371 | 3.909 | 4.751 | 5.375 |
| Staff expenses | -3.499 | -3.506 | -3.283 | -3.690 | -4.640 |
| EBITDA | 847 | 814 | 626 | 1.061 | 735 |
| Depreciation & amort. | -249 | -233 | -267 | -273 | -274 |
| EBIT | 598 | 580 | 359 | 788 | 461 |
| Net financials | -5 | -33 | -18 | -36 | -42 |
| Profit before tax | 594 | 548 | 341 | 752 | 420 |
| Tax | 132 | 121 | 75 | 166 | 96 |
| Net profit | 462 | 426 | 266 | 586 | 324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.594 | 4.762 | 4.537 | 5.238 | 4.157 |
| Equity | 2.688 | 2.814 | 2.080 | 2.666 | 990 |
| Long-term debt | 41 | 148 | 93 | 39 | 0 |
| Short-term debt | 1.833 | 1.785 | 2.327 | 2.505 | 3.147 |
| Total debt | 1.874 | 1.933 | 2.420 | 2.544 | 3.147 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 2010 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vindahl Lund | Management | 0 companies |
| Bjarne Vindahl Lund | Chairman | 0 companies |
| Bjarne Høj | Board of Directors | 0 companies |
| Linda Lund | Board of Directors | 0 companies |
| Mick Sebastian Vindahl | Board of Directors | 0 companies |