| Revenue | DKK 14,9M | +66% |
| EBITDA | DKK 11,1M | +97% |
| Net profit | DKK 7,3M | +273% |
| Total assets | DKK 93,9M | +2% |
| Equity | DKK 78,1M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.834 | 7.369 | 7.525 | 8.983 | 14.870 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.047 | 4.427 | 3.952 | 5.648 | 11.144 |
| Depreciation & amort. | -3.750 | -3.613 | -3.475 | -3.510 | -3.776 |
| EBIT | 2.297 | 814 | 477 | 2.138 | 7.368 |
| Net financials | -165 | -183 | -141 | 22 | -94 |
| Profit before tax | 2.132 | 631 | 336 | 2.160 | 7.274 |
| Tax | -0 | -0 | -0 | 208 | -0 |
| Net profit | 2.132 | 631 | 336 | 1.952 | 7.274 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 85.440 | 88.295 | 88.003 | 91.902 | 93.899 |
| Equity | 67.900 | 68.531 | 68.867 | 70.819 | 78.093 |
| Long-term debt | 13.475 | 14.798 | 15.098 | 16.481 | 10.976 |
| Short-term debt | 4.065 | 4.966 | 4.038 | 4.602 | 4.830 |
| Total debt | 17.540 | 19.764 | 19.136 | 21.083 | 15.806 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Bk Founder | Founder | 2010 |
TK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
JD Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
OP Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
JG Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
JD Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2026 | |
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2011 – 2012 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Billund kommune | Founder | 0 companies |
| Jesper Dahl Primdahl | Chief Executive Officer | 0 companies |
| Ole Pedersen Johnsen | Chief Executive Officer | 0 companies |
| Thomas Kruse Madsen | Chief Executive Officer | 0 companies |
| Jesper Gammeljord Brødsgaard | Chief Executive Officer | 0 companies |
| Jens Dicksen Jensen | Chief Executive Officer | 0 companies |
| Kim Gosvig Hansen | Deputy Chairman | 0 companies |
| Søren Per Nyhus | Board of Directors | 0 companies |
| Søren Klausen | Board of Directors | 0 companies |
| Lars Buhelt Thomsen | Board of Directors | 0 companies |
| Klara Fuursted Noer | Board of Directors | 0 companies |
| Robert Brogaard Terkelsen | Deputy Chairman | 0 companies |
| Kristian Tvergaard | Chairman | 0 companies |
| Martin Alminde Friis | Board of Directors | 0 companies |
| Henrik Schou Knudsen | Board of Directors | 0 companies |
| Jørgen Krab Jørgensen | Chairman | 0 companies |
| Thomas Fonnesbæk Boe | Board of Directors | 0 companies |
| Simon Nicolajsen Jørgensen | Deputy Chairman | 0 companies |
| Helen Majbrit Rasmussen | Board of Directors | 0 companies |