| Revenue | DKK 67,6M | +8% |
| EBITDA | DKK 22,5M | -3% |
| Net profit | DKK 10,3M | +134% |
| Total assets | DKK 717,4M | +2% |
| Equity | DKK 644,6M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.132 | 49.429 | 56.237 | 58.932 | 105.186 | 3.590 | 56.965 | 54.928 | 60.643 | 61.648 | 62.465 | 67.560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.076 | 28.070 | 31.932 | 39.273 | 75.997 | -27.026 | 21.491 | 18.962 | 25.931 | 24.916 | 23.187 | 22.481 |
| Depreciation & amort. | -19.234 | -18.069 | -34.516 | -25.077 | -16.988 | -17.210 | -18.096 | -17.543 | -18.275 | -18.635 | -18.943 | -19.467 |
| EBIT | 12.842 | 10.001 | -2.584 | 14.196 | 59.009 | -44.236 | 3.395 | 1.419 | 7.656 | 6.281 | 4.244 | 3.014 |
| Net financials | -1.261 | -2.093 | -1.029 | -1.272 | -6.355 | -1.922 | -113 | -1.282 | -2.445 | -887 | 136 | 2.265 |
| Profit before tax | 11.581 | 7.908 | -3.613 | 12.924 | 52.654 | -46.158 | 3.282 | 137 | 5.211 | 5.394 | 4.380 | 5.279 |
| Tax | -0 | -350 | -543 | -0 | 51.969 | -51.101 | -0 | -0 | -0 | -0 | -0 | -4.979 |
| Net profit | 11.581 | 8.258 | -3.070 | 12.924 | 685 | 4.943 | 3.282 | 137 | 5.211 | 5.394 | 4.380 | 10.258 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637.106 | 662.001 | 699.156 | 710.158 | 756.686 | 705.441 | 698.163 | 695.822 | 697.662 | 696.727 | 703.081 | 717.445 |
| Equity | 592.192 | 600.449 | 597.371 | 610.290 | 610.978 | 615.921 | 619.203 | 619.339 | 624.550 | 629.944 | 634.324 | 644.581 |
| Long-term debt | 32.710 | 36.318 | 82.538 | 83.171 | 75.985 | 71.664 | 67.799 | 64.788 | 60.670 | 56.248 | 53.485 | 63.887 |
| Short-term debt | 12.204 | 25.234 | 19.247 | 16.697 | 17.723 | 17.856 | 11.161 | 11.695 | 12.442 | 10.535 | 15.272 | 8.977 |
| Total debt | 44.914 | 61.552 | 101.785 | 99.868 | 93.708 | 89.520 | 78.960 | 76.483 | 73.112 | 66.783 | 68.757 | 72.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLUND VAND OG ENERGI A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Primdahl | Chief Executive Officer | 0 companies |
| Ole Pedersen Johnsen | Chief Executive Officer | 0 companies |
| Thomas Kruse Madsen | Chief Executive Officer | 0 companies |
| Jesper Gammeljord Brødsgaard | Chief Executive Officer | 0 companies |
| Jens Dicksen Jensen | Chief Executive Officer | 0 companies |
| Kim Gosvig Hansen | Deputy Chairman | 0 companies |
| Søren Per Nyhus | Board of Directors | 0 companies |
| Søren Klausen | Board of Directors | 0 companies |
| Lars Buhelt Thomsen | Board of Directors | 0 companies |
| Klara Fuursted Noer | Board of Directors | 0 companies |
| Robert Brogaard Terkelsen | Deputy Chairman | 0 companies |
| Kristian Tvergaard | Chairman | 0 companies |
| Martin Alminde Friis | Board of Directors | 0 companies |
| Henrik Schou Knudsen | Board of Directors | 0 companies |
| Jørgen Krab Jørgensen | Chairman | 0 companies |
| Thomas Fonnesbæk Boe | Board of Directors | 0 companies |
| Simon Nicolajsen Jørgensen | Deputy Chairman | 0 companies |
| Helen Majbrit Rasmussen | Board of Directors | 0 companies |