| Revenue | DKK -216K | -39% |
| EBITDA | DKK -571K | +35% |
| Net profit | DKK -535K | +48% |
| Total assets | DKK 5,5M | -24% |
| Equity | DKK 5,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.323 | -612 | 400 | -551 | 320 | 701 | -130 | -304 | -143 | 236 | 434 | -356 | -216 |
| Staff expenses | -155 | -634 | -127 | -8 | -8 | -447 | -415 | -612 | -406 | -455 | -449 | -520 | -355 |
| EBITDA | 2.168 | -1.246 | 273 | -539 | 311 | 254 | -545 | -916 | -549 | -219 | -15 | -876 | -571 |
| Depreciation & amort. | 16 | 32 | 12 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.152 | -1.278 | 261 | -549 | 311 | 254 | -545 | -916 | -549 | -219 | -15 | -876 | -571 |
| Net financials | -92 | -24 | -60 | 735 | 1.995 | 1.625 | 3.625 | 1.052 | 1.095 | 895 | 549 | -146 | 36 |
| Profit before tax | 2.060 | -1.303 | 200 | 186 | 2.306 | 1.879 | 3.080 | 136 | 546 | 676 | 534 | -1.021 | -535 |
| Tax | 562 | -4 | -0 | -0 | 50 | 87 | -0 | -0 | -23 | -0 | -0 | -0 | -0 |
| Net profit | 1.497 | -1.299 | 200 | 186 | 2.256 | 1.791 | 3.080 | 136 | 569 | 676 | 534 | -1.021 | -535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.018 | 1.592 | 2.072 | 1.604 | 5.948 | 9.152 | 9.443 | 7.624 | 8.078 | 8.027 | 8.711 | 7.217 | 5.464 |
| Equity | 2.782 | 1.483 | 1.684 | 569 | 2.825 | 3.217 | 6.297 | 6.432 | 7.001 | 7.677 | 8.211 | 5.689 | 5.154 |
| Long-term debt | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.150 | 109 | 389 | 1.009 | 3.013 | 5.935 | 3.072 | 1.054 | 1.058 | 350 | 501 | 1.528 | 310 |
| Total debt | 1.232 | 109 | 389 | 1.009 | 3.013 | 5.935 | 3.072 | 1.063 | 1.058 | 350 | 501 | 1.528 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2012 | — | — |
BK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. GUDNITZ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Gudnitz | Management | 0 companies |
| Bente Koldby Gudnitz | Management | 0 companies |