Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Manut ApS
APS
Bankrupt
CVR 33039948
Søvej 16, 8680
Ry
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 2010 · 16 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
Manut ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2014: 2M
2M
2014
2015: 4M (+100% vs 2014)
4M
+100%
2015
2016: 3M (-25% vs 2015)
3M
-25%
2016
2017: 3M (0% vs 2016)
3M
0%
2017
2018: 3M (0% vs 2017)
3M
0%
2018
EBITDA
DKK millions
2M
2M
1M
1M
0M
2014: 1M
1M
2014
2015: 2M (+100% vs 2014)
2M
+100%
2015
2016: 1M (-50% vs 2015)
1M
-50%
2016
2017: 1M (0% vs 2016)
1M
0%
2017
2018: 1M (0% vs 2017)
1M
0%
2018
Income statement
DKK thousands
Item
2018
2017
2016
2015
2014
Gross profit
2.974
3.157
2.867
3.713
2.088
Staff expenses
-2.449
-2.287
-2.110
-1.772
-1.369
EBITDA
525
870
757
1.941
719
Depreciation & amort.
-0
-0
-19
-1
-97
EBIT
525
870
738
1.940
622
Net financials
-334
-237
-390
-250
-247
Profit before tax
191
634
348
1.690
376
Tax
43
143
79
221
-0
Net profit
148
491
269
1.469
376
Balance sheet
DKK thousands
Item
2018
2017
2016
2015
2014
Total assets
14.230
12.921
4.852
5.665
2.867
Equity
1.466
1.318
826
557
-912
Long-term debt
0
0
0
0
0
Short-term debt
12.249
11.132
3.697
3.588
2.825
Total debt
12.249
11.132
3.697
4.858
3.779
Financial ratios
5-year trend
EBITDA margin (of gross profit)
17,7 %
This company
2014
2018
Equity ratio
10,3 %
This company
38,2 %
Market median
This company
Market median
73% below market
2014
2018
Return on equity
10,1 %
This company
18,4 %
Market median
This company
Market median
45% below market
2014
2018
Net profit margin (of gross profit)
5,0 %
This company
2014
2018
Asset turnover (of gross profit)
0,21×
This company
2014
2018
Debt / equity
8,71×
This company
0,62×
Market median
This company
Market median
>999% above market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on Manut ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network