| Revenue | DKK -51K | +47% |
| EBITDA | DKK -51K | -47% |
| Net profit | DKK 5M | +49% |
| Total assets | DKK 18,2M | +34% |
| Equity | DKK 16M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 535 | -18 | -21 | -43 | -30 | -25 | -32 | -28 | -33 | -35 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -309 | 0 | 0 | 535 | -18 | -21 | -43 | -30 | -25 | -32 | -28 | -33 | -35 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -309 | 0 | 0 | 535 | -18 | -21 | -43 | -30 | -25 | -32 | -28 | -33 | -35 | -51 |
| Net financials | -353 | 0 | 0 | 361 | 262 | 707 | 806 | 1.611 | 1.769 | 2.820 | 1.672 | 2.976 | 3.584 | 5.308 |
| Profit before tax | -662 | 0 | 0 | 896 | 244 | 888 | 794 | 2.005 | 1.744 | 2.788 | 1.644 | 2.943 | 3.550 | 5.257 |
| Tax | -0 | -0 | -0 | 212 | 1 | -0 | -32 | -0 | -7 | 155 | -147 | 128 | 213 | 291 |
| Net profit | -662 | 0 | 0 | 684 | 243 | 841 | 826 | 1.920 | 1.751 | 2.634 | 1.791 | 2.815 | 3.336 | 4.966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 0 | 0 | 3.423 | 3.600 | 4.431 | 4.521 | 5.574 | 6.159 | 8.831 | 9.331 | 11.193 | 13.623 | 18.204 |
| Equity | 1.324 | 0 | 0 | 3.338 | 3.480 | 4.221 | 4.326 | 5.070 | 6.121 | 7.910 | 8.481 | 10.236 | 12.373 | 15.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -107 | 0 | 0 | 85 | 120 | 211 | 196 | 505 | 38 | 921 | 850 | 949 | 1.236 | 2.193 |
| Total debt | -107 | 0 | 0 | 85 | 120 | 211 | 196 | 505 | 38 | 921 | 850 | 949 | 1.236 | 2.193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|