| Revenue | DKK -19K | -98% |
| EBITDA | DKK -19K | +98% |
| Net profit | DKK -169K | +87% |
| Total assets | DKK 5K | -97% |
| Equity | DKK -12,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514 | 394 | 2.187 | -4.949 | -30 | -1.939 | 1.231 | -2.420 | -4.242 | -1.107 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 514 | 394 | 2.187 | -4.949 | -30 | -2.461 | 1.231 | -2.420 | -4.242 | -1.107 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 514 | 394 | 2.187 | -4.949 | -30 | -2.461 | 1.231 | -2.420 | -4.242 | -1.107 | -19 |
| Net financials | -253 | -394 | -478 | -645 | -488 | -524 | -446 | -393 | -198 | -190 | -150 |
| Profit before tax | 260 | -1 | 1.708 | -5.594 | -517 | -2.986 | 785 | -2.813 | -4.440 | -1.297 | -169 |
| Tax | 65 | -130 | 418 | -1.114 | -114 | -632 | 1.467 | -876 | 311 | -0 | -0 |
| Net profit | 195 | 129 | 1.290 | -4.480 | -404 | -2.354 | -682 | -1.937 | -4.750 | -1.297 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.087 | 13.921 | 17.175 | 14.008 | 18.257 | 20.839 | 9.536 | 6.279 | 3.021 | 151 | 5 |
| Equity | 2.093 | 2.222 | 3.512 | -968 | -1.372 | -3.725 | -4.407 | -6.344 | -11.094 | -12.391 | -12.560 |
| Long-term debt | 7.788 | 7.788 | 7.788 | 13.892 | 15.980 | 7.788 | 7.788 | 7.788 | 0 | 0 | 0 |
| Short-term debt | 1.536 | 3.371 | 4.916 | 420 | 2.931 | 16.175 | 4.970 | 4.190 | 13.473 | 12.542 | 12.565 |
| Total debt | 9.324 | 11.159 | 12.704 | 14.312 | 18.911 | 23.963 | 12.758 | 11.978 | 13.473 | 12.542 | 12.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2019 | — | — |
MB Unofficial title | Unofficial title | 2023 | — | — |
KR Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 50.0% | 2010 | |
GREEN TEAM DANMARK ApS | Company | 100.0% | 100.0% | 2023 |
KLOSTERGÅRDEN 2010 ApS | Company | 33.3% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Graae Norsker | Management | 0 companies |
| Michael Bisgaard | Unofficial title | 0 companies |
| Kim Rask Hansen | Founder | 0 companies |