| Revenue | DKK 240K | -91% |
| EBITDA | DKK 240K | -91% |
| Net profit | DKK 188K | -88% |
| Total assets | DKK 3,9M | -12% |
| Equity | DKK 2,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.263 | 330 | 309 | 961 | -250 | 253 | -120 | -45 | -43 | -28 | -34 | -41 | 2.652 | 240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.263 | 330 | 309 | 961 | -250 | 253 | -120 | -45 | -43 | -28 | -34 | -41 | 2.652 | 240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.263 | 330 | 309 | 961 | -250 | 253 | -120 | -45 | -43 | -28 | -34 | -41 | 2.652 | 240 |
| Net financials | -713 | -211 | -220 | -156 | -79 | 44 | 17 | -60 | -39 | -26 | -27 | -93 | -605 | 2 |
| Profit before tax | 550 | 118 | 89 | 805 | -329 | 298 | -103 | -105 | -81 | -54 | -61 | -134 | 2.047 | 242 |
| Tax | 137 | 34 | 21 | 189 | -72 | -22 | -23 | -23 | -18 | -12 | -13 | -30 | 451 | 53 |
| Net profit | 413 | 84 | 68 | 616 | -256 | 319 | -80 | -82 | -63 | -42 | -48 | -104 | 1.597 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.369 | 1.705 | 8.974 | 9.031 | 4.024 | 3.509 | 5.310 | 5.726 | 5.426 | 5.424 | 5.412 | 5.419 | 4.460 | 3.931 |
| Equity | 499 | 583 | 650 | 1.266 | 1.010 | 1.330 | 1.249 | 1.167 | 1.104 | 1.062 | 1.014 | 910 | 2.507 | 2.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.871 | 1.122 | 8.323 | 7.764 | 3.014 | 2.179 | 4.061 | 4.549 | 4.305 | 4.339 | 4.371 | 4.478 | 1.912 | 1.221 |
| Total debt | 9.871 | 1.122 | 8.323 | 7.764 | 3.014 | 2.179 | 4.061 | 4.549 | 4.305 | 4.339 | 4.371 | 4.478 | 1.912 | 1.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEXA ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Søndergaard Axelsen | Management | 0 companies |