| Revenue | DKK 18,4M | -7% |
| EBITDA | DKK -3,3M | -148% |
| Net profit | DKK -4,1M | -194% |
| Total assets | DKK 5M | -30% |
| Equity | DKK -5,9M | -231% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 10.727 | 10.631 | 18.387 | 19.826 | 18.361 |
| Staff expenses | -10.202 | -10.687 | -17.389 | -21.137 | -21.612 |
| EBITDA | 525 | -56 | 999 | -1.310 | -3.251 |
| Depreciation & amort. | -363 | -406 | -509 | -312 | -337 |
| EBIT | 161 | -462 | 490 | -1.622 | -3.588 |
| Net financials | -98 | -105 | -266 | -175 | -164 |
| Profit before tax | 63 | -567 | 224 | -1.797 | -3.753 |
| Tax | 12 | -126 | 62 | -389 | 382 |
| Net profit | 51 | -441 | 162 | -1.408 | -4.135 |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.607 | 3.487 | 4.782 | 7.194 | 5.027 |
| Equity | -107 | -548 | -386 | -1.793 | -5.928 |
| Long-term debt | 0 | 0 | 35 | 0 | 0 |
| Short-term debt | 3.597 | 4.034 | 5.125 | 8.987 | 10.954 |
| Total debt | 3.597 | 4.034 | 5.160 | 8.987 | 10.954 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OH Founder | Founder | 2010 |
PH Founder | Founder | 2010 |
| Former (1) | ||
HM Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Michael Kristensen | Management | 0 companies |
| Ove Hvejsel | Founder | 0 companies |
| Peter Hvejsel | Founder | 0 companies |
| Anders Jørgen Lykke Sørensen | Board of Directors | 0 companies |
| Lars Thomas Kristensen | Board of Directors | 0 companies |
| Trine Hvejsel | Board of Directors | 0 companies |
| Jane Søegaard Kristiansen | Chairman | 0 companies |
| Lis Hvejsel | Chairman | 0 companies |
| Jørgen Skov | Board of Directors | 0 companies |