| Revenue | DKK -14K | +34% |
| EBITDA | DKK -14K | -34% |
| Net profit | DKK 2,2M | +28% |
| Total assets | DKK 20,9M | +9% |
| Equity | DKK 20,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -9 | -7 | -7 | -7 | -7 | -8 | -9 | -10 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -9 | -7 | -7 | -7 | -7 | -8 | -9 | -10 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -9 | -7 | -7 | -7 | -7 | -8 | -9 | -10 | -10 | -14 |
| Net financials | -2 | 526 | 534 | 4.302 | 1.472 | 1.185 | 2.270 | 1.591 | 2.017 | 3.227 | 1.737 | 1.061 | 1.893 | 2.267 |
| Profit before tax | -7 | 521 | 528 | 4.294 | 1.463 | 1.178 | 2.263 | 1.584 | 2.010 | 3.218 | 1.728 | 1.051 | 1.883 | 2.253 |
| Tax | -37 | -16 | 135 | -18 | -15 | -10 | -5 | -0 | -0 | -0 | -84 | -0 | 159 | 50 |
| Net profit | 30 | 537 | 394 | 4.312 | 1.478 | 1.188 | 2.268 | 1.584 | 2.010 | 3.218 | 1.812 | 1.051 | 1.724 | 2.203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.737 | 5.911 | 5.873 | 11.902 | 12.419 | 12.080 | 11.655 | 12.978 | 14.071 | 16.206 | 17.098 | 17.569 | 19.129 | 20.880 |
| Equity | 2.302 | 2.742 | 3.040 | 7.252 | 8.530 | 9.518 | 11.586 | 12.970 | 13.980 | 16.198 | 17.010 | 17.561 | 18.985 | 20.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.436 | 3.169 | 2.833 | 4.650 | 3.889 | 2.562 | 69 | 8 | 91 | 8 | 88 | 8 | 144 | 92 |
| Total debt | 3.436 | 3.169 | 2.833 | 4.650 | 3.889 | 2.562 | 69 | 8 | 91 | 8 | 88 | 8 | 144 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Founder | Founder | 2010 | — | — |
BU Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Lars Udengaard | Founder | 0 companies |
| Birgit Udengaard | Founder | 0 companies |