| Revenue | DKK 4,8M | +53% |
| EBITDA | DKK 349K | +118% |
| Net profit | DKK 53K | +102% |
| Total assets | DKK 10,3M | +0% |
| Equity | DKK 568K | +10% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.163 | 3.293 | 4.058 | 3.168 | 4.833 |
| Staff expenses | -3.731 | -3.419 | -3.788 | -5.092 | -4.445 |
| EBITDA | -568 | -127 | 270 | -1.924 | 349 |
| Depreciation & amort. | -87 | -92 | -89 | -94 | -88 |
| EBIT | -655 | -219 | 181 | -2.017 | 261 |
| Net financials | -102 | -166 | -135 | 93 | -207 |
| Profit before tax | -757 | -385 | 46 | -1.925 | 53 |
| Tax | -159 | -83 | 39 | 380 | -0 |
| Net profit | -599 | -302 | 7 | -2.305 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.942 | 7.572 | 9.672 | 10.292 | 10.337 |
| Equity | 564 | 262 | 2.819 | 514 | 568 |
| Long-term debt | 531 | 99 | 2.900 | 2.900 | 2.900 |
| Short-term debt | 3.846 | 7.211 | 3.953 | 6.878 | 6.870 |
| Total debt | 4.377 | 7.310 | 6.853 | 9.778 | 9.770 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL Management | Management | 2015 |
SA Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lindorff | Management | 0 companies |
| Svend Andre Gudiksen | Founder | 0 companies |
| Mads Christian Friis | Board of Directors | 0 companies |
| Christian Fløe Svenningsen | Board of Directors | 0 companies |
| Per Daniel Fält | Board of Directors | 0 companies |
| Kim Nowak-Zorde | Chairman | 0 companies |