| Revenue | DKK -12K | -26% |
| EBITDA | DKK -12K | +26% |
| Net profit | DKK 338K | -91% |
| Total assets | DKK 9,9M | +2% |
| Equity | DKK 9,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -8 | -9 | -12 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -0 | -2 | -3 | -12 | -2 | -7 | -8 | -9 | -12 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -0 | -2 | -3 | -12 | -2 | -7 | -8 | -9 | -12 | -16 | -12 |
| Net financials | -77 | 265 | 194 | 724 | 503 | 412 | 1.074 | 586 | 981 | 1.629 | 1.515 | 3.955 | 364 |
| Profit before tax | -82 | 263 | 194 | 721 | 500 | 400 | 1.073 | 579 | 973 | 1.619 | 1.503 | 3.940 | 353 |
| Tax | -0 | 1 | 2 | 1 | 1 | 1 | 3 | -4 | -4 | -3 | -3 | 1 | 14 |
| Net profit | -82 | 262 | 192 | 721 | 499 | 399 | 1.070 | 583 | 977 | 1.622 | 1.506 | 3.938 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 1.334 | 1.439 | 2.184 | 2.911 | 2.967 | 3.805 | 3.979 | 4.845 | 4.467 | 5.859 | 9.682 | 9.900 |
| Equity | 1.149 | 1.315 | 1.408 | 2.029 | 2.427 | 2.635 | 3.499 | 3.974 | 4.840 | 4.462 | 5.854 | 9.674 | 9.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 19 | 31 | 155 | 484 | 332 | 306 | 5 | 5 | 5 | 5 | 8 | 10 |
| Total debt | 4 | 19 | 31 | 155 | 484 | 332 | 306 | 5 | 5 | 5 | 5 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Farid Fellah | Management | 0 companies |