| Revenue | DKK 12,7M | -68% |
| EBITDA | DKK 8,9M | -57% |
| Net profit | DKK 2,4M | -78% |
| Total assets | DKK 78,8M | -37% |
| Equity | DKK 32,4M | +7% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 20.127 | 29.921 | 28.965 | 40.247 | 12.711 |
| Staff expenses | -3.256 | -3.714 | -3.416 | -3.615 | -3.813 |
| EBITDA | 8.484 | 14.695 | 12.401 | 20.604 | 8.898 |
| Depreciation & amort. | -5.503 | -5.703 | -5.363 | -5.724 | -8.330 |
| EBIT | 2.981 | 8.992 | 7.038 | 14.880 | 568 |
| Net financials | -2.317 | -3.025 | -2.356 | -517 | 2.412 |
| Profit before tax | 664 | 5.967 | 4.682 | 14.363 | 2.980 |
| Tax | -275 | 1.133 | 816 | 3.099 | 531 |
| Net profit | 939 | 4.834 | 3.866 | 11.264 | 2.449 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 92.676 | 97.589 | 106.211 | 125.093 | 78.841 |
| Equity | 17.502 | 20.204 | 18.504 | 30.216 | 32.392 |
| Long-term debt | 29.567 | 21.565 | 20.900 | 8.575 | 0 |
| Short-term debt | 45.607 | 55.820 | 66.807 | 85.971 | 45.715 |
| Total debt | 75.174 | 77.385 | 87.707 | 94.546 | 45.715 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JE Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
TN Management | Management | 2018 – 2020 |
RD Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Deputy Chairman | 2015 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2016 – 2018 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 100% | 100% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Eberhard | Chief Executive Officer | 0 companies |
| Theis Nøhr Bruun | Management | 0 companies |
| René Dethlefsen | Management | 0 companies |
| Anders Bjørn Thielfoldt | Board of Directors | 0 companies |
| Bente Kjær Jensen | Board of Directors | 0 companies |
| Jesper Steen Tastesen | Board of Directors | 0 companies |
| Jens Heimburger | Deputy Chairman | 0 companies |
| Anthony Aconis | Board of Directors | 0 companies |
| Klaus Munch Nielsen | Chairman | 0 companies |
| Torben Golsche Knappe | Board of Directors | 0 companies |
| Morten Pitzner | Chairman | 0 companies |
| Frank Leiberg Nissen | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |
| Jacob Andersen | Deputy Chairman | 0 companies |
| Allan Carsten Bülow | Board of Directors | 0 companies |
| Thomas Kræmer | Chairman | 0 companies |
| Torben Hartvigsen | Board of Directors | 0 companies |
| Henrik Juhl Hansen | Board of Directors | 0 companies |