Riskpilot← Back to searchSign inGet full accessLICOS GROUP ApS
APSActiveCVR 33041470Rådhusstræde 7BWholesale of information and communication equipment · NACE 4650Est. 20101 employees
Revenue 2024
DKK 407K
-49% vs 2023
EBITDA margin
53.0%
+159% vs 2023
Equity ratio
68.1%
Financial strength
Net profit 2024
DKK 201K
+197% vs 2023
| Revenue | DKK 407K | -49% |
| EBITDA | DKK 216K | +159% |
| Net profit | DKK 201K | +197% |
| Total assets | DKK 591K | -28% |
| Equity | DKK 403K | +100% |
| Employees | 1 | — |
Legal name
LICOS GROUP ApS
CVR number
33041470
Legal form
Anpartsselskab
NACE code
4650 · Wholesale of information and communication equipment
Founded
23. juni 2010
Share capital
DKK 160.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 2 direktører i forening.
Company purpose
Selskabets formål er Engroshandel med computere, IT-udstyr samt forbrugsvarer.
Address
Rådhusstræde 7B
Phone
+4570230910
Email
info@licos.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.878 | 3.380 | 1.046 | 996 | 708 | 1.092 | 1.313 | 828 | 691 | 890 | 1.107 | 803 | 407 |
| Staff expenses | -1.131 | -1.004 | -1.004 | -968 | -684 | -1.052 | -1.171 | -1.124 | -962 | -980 | -845 | -719 | -191 |
| EBITDA | 70 | 19 | 41 | 28 | 24 | 40 | 142 | -296 | -271 | -90 | 262 | 83 | 216 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 13 | 35 | 22 | 18 | 40 | 142 | -296 | -271 | -90 | 262 | 83 | 216 |
| Net financials | -0 | -2 | 3 | -10 | -5 | -11 | -13 | -1 | 4 | 4 | -2 | -16 | -15 |
| Profit before tax | 64 | 11 | 38 | 12 | 13 | 29 | 139 | -275 | -266 | -85 | 260 | 68 | 201 |
| Tax | -9 | 9 | 13 | 10 | 7 | 9 | 36 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 73 | 2 | 25 | 2 | 6 | 20 | 103 | -275 | -266 | -85 | 260 | 68 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 1.055 | 1.097 | 1.089 | 926 | 1.179 | 1.286 | 813 | 673 | 831 | 800 | 823 | 591 |
| Equity | 341 | 343 | 368 | 371 | 377 | 397 | 500 | 225 | -41 | -126 | 133 | 201 | 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 712 | 729 | 718 | 549 | 781 | 785 | 588 | 714 | 957 | 667 | 622 | 188 |
| Total debt | 675 | 712 | 729 | 718 | 549 | 781 | 785 | 588 | 714 | 957 | 667 | 622 | 188 |
EBITDA margin
53.0%
This company
15.8%
Market median
+235% vs market
20122024
Equity ratio
68.1%
This company
38.2%
Market median
+78% vs market
20122024
Return on equity
50.0%
This company
18.4%
Market median
+172% vs market
20122024
Net profit margin
49.4%
This company
8.1%
Market median
+510% vs market
20122024
Asset turnover
0.69×
This company
1.12×
Market median
-38% vs market
20122024
Debt / equity
0.47×
This company
0.62×
Market median
+24% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2010 | — | — |
PG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREMI HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FREMI HOLDING ApS
LICOS GROUP ApS Board members of LICOS GROUP ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jari Beck | Management | 0 companies |
| Per Grønager Frandsen | Management | 0 companies |