| Revenue | DKK 510K | +457% |
| EBITDA | DKK 331K | +334% |
| Net profit | DKK 216K | +279% |
| Total assets | DKK 1,4M | +16% |
| Equity | DKK 706K | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 4 | 80 | 38 | 420 | 162 | 84 | 159 | 110 | 499 | -219 | 92 | 510 |
| Staff expenses | -100 | -0 | -0 | -0 | -49 | -75 | -1 | -11 | -11 | -239 | -10 | -15 | -179 |
| EBITDA | -89 | 4 | 13 | 24 | 78 | 20 | 83 | 149 | 99 | 259 | -229 | 76 | 331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -9 | -9 | -9 | -0 |
| EBIT | -89 | 4 | 13 | 24 | 78 | 20 | 83 | 136 | 87 | 250 | -239 | 67 | 331 |
| Net financials | -0 | 0 | -0 | -0 | 63 | 0 | 0 | -0 | 0 | -2 | -4 | -10 | -100 |
| Profit before tax | -89 | 4 | 13 | 24 | 141 | 20 | 83 | 136 | 87 | 248 | -242 | 57 | 231 |
| Tax | 0 | -0 | 8 | -0 | 6 | 4 | 18 | 30 | 19 | 55 | -0 | -0 | 15 |
| Net profit | -89 | 4 | 5 | 24 | 135 | 15 | 65 | 106 | 68 | 194 | -242 | 57 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 163 | 108 | 256 | 322 | 296 | 397 | 1.347 | 1.372 | 1.728 | 1.080 | 1.242 | 1.441 |
| Equity | 60 | 64 | 69 | 93 | 228 | 243 | 308 | 414 | 482 | 675 | 433 | 490 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 99 | 39 | 163 | 94 | 53 | 90 | 933 | 891 | 1.053 | 647 | 753 | 735 |
| Total debt | 90 | 99 | 39 | 163 | 94 | 53 | 90 | 933 | 891 | 1.053 | 647 | 753 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERG HOLDING INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Lindkvist Berg | Management | 0 companies |