| Revenue | DKK 8,9M | -8% |
| EBITDA | DKK 4,4M | -16% |
| Net profit | DKK 3,1M | -13% |
| Total assets | DKK 7,3M | -8% |
| Equity | DKK 4,8M | -9% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.974 | 7.371 | 5.116 | 9.670 | 8.925 |
| Staff expenses | -3.283 | -3.866 | -4.060 | -4.475 | -4.549 |
| EBITDA | 3.690 | 3.505 | 1.056 | 5.194 | 4.377 |
| Depreciation & amort. | -787 | -707 | -564 | -379 | -379 |
| EBIT | 2.903 | 2.797 | 492 | 4.816 | 3.998 |
| Net financials | -54 | -166 | -113 | -23 | -18 |
| Profit before tax | 2.849 | 2.631 | 379 | 4.793 | 3.980 |
| Tax | 629 | 579 | 83 | 1.236 | 876 |
| Net profit | 2.220 | 2.052 | 296 | 3.557 | 3.104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.214 | 10.125 | 7.365 | 7.926 | 7.281 |
| Equity | 3.601 | 3.434 | 1.677 | 5.234 | 4.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.612 | 6.692 | 5.688 | 2.553 | 2.382 |
| Total debt | 6.612 | 6.692 | 5.688 | 2.553 | 2.382 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Staal | Management | 0 companies |
| John Erik Staal | Chairman | 0 companies |
| Henning Peder Staal | Board of Directors | 0 companies |
| Frederik Hagen | Board of Directors | 0 companies |