| Revenue | DKK -87K | -119% |
| EBITDA | DKK -187K | -154% |
| Net profit | DKK 206K | -62% |
| Total assets | DKK 12M | -13% |
| Equity | DKK 6M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 223 | 209 | 552 | 447 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -184 | -170 | -101 | -100 |
| EBITDA | 42 | 119 | 600 | 586 | 863 | 3.607 | 574 | 23 | 43 | 25 | 382 | 345 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 119 | 600 | 586 | 863 | 3.607 | 574 | 23 | 43 | 25 | 382 | 345 | -187 |
| Net financials | 51 | 141 | 621 | 646 | 800 | 3.824 | 51 | 697 | 1.017 | 603 | -541 | 707 | 421 |
| Profit before tax | 41 | 128 | 608 | 631 | 781 | 3.792 | 3 | 658 | 795 | 373 | -742 | 569 | 280 |
| Tax | -3 | -1 | -1 | 8 | -22 | 35 | -134 | 132 | 118 | 27 | -288 | 22 | 74 |
| Net profit | 44 | 129 | 609 | 623 | 803 | 3.757 | 137 | 525 | 677 | 346 | -454 | 547 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 1.902 | 3.270 | 5.815 | 5.976 | 12.553 | 11.364 | 10.931 | 12.969 | 12.358 | 12.385 | 13.758 | 11.991 |
| Equity | 1.607 | 1.736 | 2.345 | 2.968 | 3.371 | 7.024 | 7.056 | 6.981 | 7.547 | 6.893 | 6.039 | 6.186 | 5.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 166 | 925 | 2.846 | 2.605 | 5.529 | 4.308 | 3.950 | 5.422 | 5.465 | 6.346 | 7.572 | 5.999 |
| Total debt | 50 | 166 | 925 | 2.846 | 2.605 | 5.529 | 4.308 | 3.950 | 5.422 | 5.465 | 6.346 | 7.572 | 5.999 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|