| Revenue | DKK 16K | -60% |
| EBITDA | DKK 16K | -60% |
| Net profit | DKK 175K | +25% |
| Total assets | DKK 5,5M | -3% |
| Equity | DKK 5,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | -93 | -187 | -195 | -7 | -3 | -9 | -9 | -9 | -52 | 26 | 39 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 84 | 179 | 188 | -7 | -3 | -9 | -9 | -9 | -52 | 26 | 39 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 |
| EBIT | 199 | 84 | 179 | 188 | -7 | -3 | -9 | -9 | -9 | -52 | 26 | 39 | -36 |
| Net financials | -9 | -7 | -9 | -9 | 7.118 | -1.731 | -891 | -68 | 308 | 273 | 67 | 100 | 211 |
| Profit before tax | 190 | 77 | 170 | 178 | 7.111 | -1.733 | -900 | -77 | 298 | 222 | 92 | 140 | 175 |
| Tax | -4 | -3 | -4 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 194 | 80 | 174 | 182 | 7.111 | -1.733 | -900 | -77 | 298 | 222 | 92 | 140 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 655 | 718 | 793 | 7.678 | 5.532 | 4.382 | 4.105 | 4.254 | 5.153 | 5.730 | 5.653 | 5.498 |
| Equity | 557 | 487 | 564 | 649 | 7.659 | 5.526 | 4.376 | 4.099 | 4.247 | 5.145 | 5.670 | 5.560 | 5.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 168 | 154 | 144 | 19 | 6 | 6 | 6 | 6 | 8 | 60 | 93 | 63 |
| Total debt | 139 | 168 | 154 | 144 | 19 | 6 | 6 | 6 | 6 | 8 | 60 | 93 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|