| Revenue | DKK 22K | -342% |
| EBITDA | DKK 22K | +342% |
| Net profit | DKK -290K | +57% |
| Total assets | DKK 17,9M | -3% |
| Equity | DKK 17,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | -32 | 57 | 90 | 59 | 146 | 63 | 10 | 0 | -54 | -227 | -9 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | -32 | 57 | 90 | 59 | 146 | 63 | 10 | 0 | -54 | -227 | -9 | 22 |
| Depreciation & amort. | -42 | -205 | -62 | -56 | -56 | -21 | -43 | -43 | -15 | -40 | -40 | -40 | -40 |
| EBIT | -2 | -237 | -5 | 34 | 2 | 125 | 20 | -33 | -15 | -94 | -267 | -49 | -18 |
| Net financials | -32 | 14.604 | 3.561 | 1.948 | 240 | -266 | 738 | 1.302 | 498 | 811 | 284 | -624 | -261 |
| Profit before tax | -35 | 14.367 | 3.556 | 1.982 | 243 | -141 | 758 | 1.269 | 483 | 717 | 17 | -673 | -279 |
| Tax | -0 | -39 | 1.054 | 3 | 100 | 17 | -0 | -2 | 0 | -0 | -16 | 6 | 11 |
| Net profit | -34 | 14.392 | 2.503 | 1.979 | 142 | -158 | 758 | 1.271 | 483 | 717 | 33 | -679 | -290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 10.959 | 14.311 | 16.187 | 16.484 | 16.494 | 16.593 | 17.980 | 18.582 | 19.225 | 19.211 | 18.452 | 17.934 |
| Equity | 894 | 9.894 | 12.585 | 15.507 | 15.749 | 15.623 | 16.181 | 17.661 | 18.120 | 18.781 | 18.813 | 18.117 | 17.648 |
| Long-term debt | 0 | 210 | 180 | 149 | 117 | 308 | 243 | 177 | 275 | 218 | 161 | 109 | 0 |
| Short-term debt | 16 | 854 | 588 | 531 | 619 | 563 | 168 | 141 | 188 | 226 | 236 | 226 | 286 |
| Total debt | 16 | 1.065 | 768 | 680 | 735 | 871 | 411 | 318 | 462 | 445 | 397 | 335 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2010 | — | — |
JP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Aaby Kristensen | Founder | 0 companies |
| Jørgen Poulsen | Management | 0 companies |