| Revenue | DKK -33K | +6% |
| EBITDA | DKK -33K | -6% |
| Net profit | DKK -17,4M | -141% |
| Total assets | DKK 507,9M | -5% |
| Equity | DKK 487,6M | -4% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -51 | -52 | -52 | -81 | -88 | -82 | -85 | -86 | -104 | -30 | -32 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -51 | -52 | -52 | -81 | -88 | -82 | -85 | -86 | -104 | -30 | -32 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -51 | -52 | -52 | -81 | -88 | -82 | -85 | -86 | -104 | -30 | -32 | -32 | -33 |
| Net financials | 0 | 0 | -5.877 | 4.077 | 22.566 | 38.285 | 29.026 | 59.477 | 39.655 | 36.380 | 52.790 | 72.872 | 52.941 | 41.993 | -17.411 |
| Profit before tax | — | — | -5.928 | 4.025 | 22.514 | 38.204 | 28.938 | 59.395 | 39.570 | 36.294 | 52.686 | 72.842 | 52.909 | 41.962 | -17.444 |
| Tax | -0 | -0 | -12 | -13 | -12 | -19 | -35 | 24 | 40 | 24 | -22 | 26 | -354 | 18 | -44 |
| Net profit | — | — | -5.916 | 4.038 | 22.526 | 38.223 | 28.973 | 59.371 | 39.530 | 36.270 | 52.708 | 72.816 | 53.263 | 41.943 | -17.400 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 100.510 | 113.496 | 117.522 | 159.361 | 187.667 | 246.621 | 285.817 | 321.132 | 366.075 | 452.530 | 492.257 | 534.381 | 507.935 |
| Equity | — | — | 98.594 | 109.799 | 117.401 | 159.105 | 186.078 | 243.449 | 280.979 | 315.249 | 365.957 | 435.772 | 484.035 | 507.979 | 487.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 24 | 35 | 0 | 40 | 24 | 2 | 9.369 | 6.348 | 8.185 | 9.817 |
| Short-term debt | 0 | 0 | 1.916 | 3.697 | 121 | 256 | 1.589 | 3.172 | 4.798 | 5.859 | 116 | 7.389 | 1.874 | 18.217 | 10.539 |
| Total debt | 0 | 0 | 1.916 | 3.697 | 121 | 256 | 1.589 | 3.172 | 4.838 | 5.883 | 118 | 16.758 | 8.222 | 26.402 | 20.356 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|