| Revenue | DKK -115 | -100% |
| EBITDA | DKK -60K | -78% |
| Net profit | DKK -200K | -31% |
| Total assets | DKK 1,4M | -17% |
| Equity | DKK 1,4M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 130 | 132 | 134 | 130 | 127 | 131 | 103 | 101 | 4.445 | -31 | -34 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBITDA | 274 | 130 | 132 | 134 | 130 | 127 | 131 | 103 | 101 | 4.445 | -31 | -34 | -60 |
| Depreciation & amort. | -82 | -82 | -82 | -82 | -82 | -82 | -82 | -82 | -82 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 48 | 50 | 52 | 48 | 45 | 49 | 21 | 19 | 4.445 | -31 | -34 | -60 |
| Net financials | -47 | -19 | -22 | -21 | -8 | -4 | -0 | -1 | 5 | -44 | -2.356 | -116 | -143 |
| Profit before tax | 144 | 29 | 29 | 31 | 40 | 41 | 49 | 20 | 24 | 4.400 | -2.387 | -150 | -203 |
| Tax | 37 | -8 | -23 | -37 | 9 | 10 | 11 | 6 | 6 | 850 | 3 | 3 | -3 |
| Net profit | 107 | 37 | 51 | 68 | 31 | 31 | 38 | 14 | 18 | 3.550 | -2.390 | -153 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.984 | 4.997 | 4.986 | 4.988 | 5.017 | 5.038 | 5.105 | 5.072 | 9.724 | 4.370 | 1.862 | 1.666 | 1.381 |
| Equity | 620 | 657 | 709 | 777 | 807 | 838 | 877 | 891 | 4.538 | 4.346 | 1.836 | 1.624 | 1.363 |
| Long-term debt | 3.502 | 3.502 | 3.502 | 3.502 | 3.502 | 3.502 | 3.502 | 3.502 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 78 | 52 | 42 | 51 | 56 | 102 | 72 | 3.572 | 24 | 26 | 42 | 18 |
| Total debt | 3.581 | 3.580 | 3.554 | 3.544 | 3.553 | 3.558 | 3.604 | 3.574 | 3.572 | 24 | 26 | 42 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Lekven | Founder | 0 companies |